ACTIVE

VSF.COMPANY

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
2,3 k €
-94.4% YoY
Gross margin
6,2 k €
-94.6% YoY
Equity
163,7 k €
+1.4% YoY

What does VSF.COMPANY do?

VSF.COMPANY is a Private limited company incorporated in 2017. Its main activity is: Computer programming activities. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0674.738.532
Incorporation
21/04/2017
Legal form
Private limited company
Registered office
Chemin du Cyclotron 6
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
8 060,00 €
Latest accounts
31/12/2024
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62200Computer programming, consultancy and related activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin6,2 k €116 k €107,6 k €48,3 k €79,6 k €55,8 k €-652 €-4,9 k €
EBITDA5,3 k €115,7 k €99,5 k €46,3 k €75,1 k €55,4 k €-1 k €-6,4 k €
Operating result-1,8 k €68,6 k €87,8 k €38,7 k €73,2 k €50,9 k €-3 k €-6,4 k €
Net result2,3 k €41,2 k €65,6 k €29,4 k €55,2 k €39,1 k €-3,3 k €-6,4 k €
Balance sheet
Equity163,7 k €161,4 k €120,2 k €120,2 k €90,8 k €35,6 k €-3,5 k €-182 €
Total assets188,7 k €201,9 k €226,3 k €172,5 k €150 k €71,6 k €80,5 k €45,4 k €
Cash10,8 k €43,3 k €147,1 k €1,8 k €37 k €50,9 k €23,8 k €17,4 k €
Debts25 k €40,5 k €106,1 k €52,3 k €59,1 k €35,9 k €84 k €45,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Sebastien Doyen

Director

Active

Ended mandates

Sébastien Doyen

Administrator - manager

Ended
At this address

Other companies at this address

CompanyCBE no.
4LowTech● Active
1029.852.958
ADVISTA● Active
0685.802.866
ARCADIA● Active
0447.939.169
ArteCom● Active
0446.669.756
ARTEMIS MEDICAL● Active
0449.511.856
Association AMICOM: Forum des Experts sur les RF MEMS et Microsystèmes RF● Active
0807.897.162
ATLANTIC CONSULTING● Active
0687.515.511
Belgian Academy for Global And Innovative Training● Active
1016.535.749
BIG FAMILY● Active
0730.857.287
BOXAMO● Active
0780.526.336
Brain Consult● Active
0540.547.544
BUSINESS PROJECTS SUPPORT OPERATIONS● Active
0888.521.186
CAPY● Active
1009.663.003
Centre d'entreprises et d'innovation de Louvain la Neuve● Active
0865.087.471
Centre d'entreprises et d'innovation Louvain ASBL● Active
0841.996.523
Datatopia● Active
0789.754.994
DELOS MANAGEMENT SRL● Active
0765.652.969
Earth Observation Impact for Common Goods● Active
1040.827.717
Eléonore Collys Avocate● Active
1023.272.695
ENERGIS● Active
0676.634.881
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202508/10/202431/08/202331/08/202226/10/202106/10/2020
General meeting06/06/202507/06/202402/06/202303/06/202204/06/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/06/202530/09/2025FrenchPDF
Micro model31/12/202307/06/202408/10/2024FrenchPDF
Micro model31/12/202202/06/202331/08/2023FrenchPDF
Micro model31/12/202103/06/202231/08/2022FrenchPDF
Micro model31/12/202004/06/202126/10/2021FrenchPDF
Micro model31/12/201905/06/202006/10/2020FrenchPDF
Micro model31/12/201807/06/201922/08/2019FrenchPDF
Micro model31/12/201701/06/201831/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Sebastien Doyen

Director

Active

Ended mandates

Sébastien Doyen

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/10/2024
    Transfert siège
    PDF
  • Mandates18/11/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other25/04/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20242,3 k €↓
  2. 2024
    Name changeV.S.F COMPANY
  3. 2023
    Annual accounts 202341,2 k €↓
  4. 2022
    Annual accounts 202265,6 k €↑
  5. 2021
    Annual accounts 202129,4 k €↓
  6. 2021
    Name changeVSF.COMPANY
  7. 2020
    Annual accounts 202055,2 k €↑
  8. 2019
    Annual accounts 201939,1 k €↑
  9. 2018
    Annual accounts 2018-3,3 k €↑
  10. 2017
    Annual accounts 2017-6,4 k €
  11. 21/04/2017
    IncorporationPrivate limited company