ACTIVE

Xenia Services

Financial year 2025 · Closed on 31/12/2025

Net result
-545,7 €
-102,0 %over 1 year
Gross margin
539,2 k €
+4,7 %over 1 year
Equity
37,1 k €
-4,0 %over 1 year
Workforce
7,6 ETP
+26,7 %over 1 year

Identity

Source · BCE/KBO

Xenia Services is a Cooperative company with limited liability incorporated in 2017. Its main activity is: Agents involved in the sale of food, beverages and tobacco. Its registered office is in Hasselt. It employs on average 7,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0674.787.329
Incorporation
24/04/2017
Legal form
Cooperative company with limited liability
Registered office
Witte Nonnenstraat 26 box 1
3500 Hasselt · FlandreSee on map
Contributed capital
225 600,00 €
Latest accounts
31/12/2025
Average workforce
7,6 ETP
Joint committees (1)
  • 20000
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin539,2 k €514,9 k €482,8 k €567,1 k €454,4 k €
EBITDA50,2 k €77,4 k €-10,8 k €168,9 k €117,3 k €
Operating result8,3 k €40,2 k €-54,4 k €99,5 k €37,1 k €
Net result-545,7 €27,1 k €17,2 k €73,5 k €22,9 k €
Balance sheet
Equity37,1 k €38,7 k €10,6 k €43,4 k €-30,1 k €
Total assets467,6 k €385,4 k €363,5 k €276,6 k €731,6 k €
Cash1,6 k €10,8 k €12,9 k €28,6 k €261,8 k €
Debts429,4 k €346,7 k €352 k €233,3 k €656,7 k €
Other
Workforce7,6 ETP6,0 ETP5,4 ETP5,4 ETP6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 8 ended

Active mandates

DIRK DANIELS

Director · since 24 avril 2017

Active
FILIP HERMAN VANHEUSDEN

Managing director · since 24 avril 2017

Active
FRANK VAN ORSHOVEN

Director · since 24 avril 2017

Active
Voortmans Ronny

Director

Active

Ended mandates

Voortmans Ronny

Director · since 07 novembre 2022

Ended
BEFRA

Director · 0453.076.805

Ended
Dirk Daniëls

Director

Ended
Dirk Ketele

Managing director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202629/07/202526/07/202427/07/202317/10/202230/07/2021
General meeting18/08/202601/07/202506/06/202401/06/202316/09/202230/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/08/202621/08/2026DutchPDF
Abridged model31/12/202401/07/202529/07/2025DutchPDF
Abridged model31/12/202306/06/202426/07/2024DutchPDF
Abridged model31/12/202201/06/202327/07/2023DutchPDF
Abridged model31/12/202116/09/202217/10/2022DutchPDF
Abridged model31/12/202030/07/202130/07/2021DutchPDF
Abridged model31/12/201908/09/202008/10/2020DutchPDF
Abridged model31/12/201813/06/201912/07/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 8 ended

Active mandates

DIRK DANIELS

Director · since 24 avril 2017

Active
FILIP HERMAN VANHEUSDEN

Managing director · since 24 avril 2017

Active
FRANK VAN ORSHOVEN

Director · since 24 avril 2017

Active
Voortmans Ronny

Director

Active

Ended mandates

Voortmans Ronny

Director · since 07 novembre 2022

Ended
BEFRA

Director · 0453.076.805

Ended
Dirk Daniëls

Director

Ended
Dirk Ketele

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/10/2017
    MAATSCHAPPELIJKE ZETEL - DIVERSEN
    PDF
  • Other26/04/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-545,7 €↓
  2. 2024
    Annual accounts 202427,1 k €↑
  3. 2023
    Annual accounts 202317,2 k €↓
  4. 2022
    Annual accounts 202273,5 k €↑
  5. 2021
    Annual accounts 202122,9 k €↓
  6. 2020
    Annual accounts 202050,8 k €↑
  7. 2019
    Annual accounts 2019-179,2 k €↑
  8. 2018
    Annual accounts 2018-200 k €
  9. 24/04/2017
    IncorporationCooperative company with limited liability