ACTIVE

SILVANHEM

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
322,4 k €
+17.1% YoY
Gross margin
604,2 k €
+7.9% YoY
Equity
815,4 k €
+6.2% YoY

What does SILVANHEM do?

SILVANHEM is a Private limited company incorporated in 2017. Its main activity is: Specialist medical practice activities. Its registered office is in Lasne.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0674.920.753
Incorporation
27/04/2017
Legal form
Private limited company
Registered office
Clos du Bois des Lapins 2
1380 Lasne · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/03/2025
Activities (NACE)
86220Specialist medical practice activities· main86220Specialist medical practice activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin604,2 k €560 k €322 k €272,6 k €260,2 k €215,4 k €136,5 k €189,7 k €
EBITDA553,7 k €520,4 k €285,9 k €235,6 k €233,7 k €132,7 k €116,1 k €179,8 k €
Operating result415,5 k €395,2 k €208,4 k €175,5 k €172,2 k €92 k €81,3 k €178,1 k €
Net result322,4 k €275,2 k €162,9 k €122,4 k €123,7 k €73,1 k €69 k €124,9 k €
Balance sheet
Equity815,4 k €768 k €480,4 k €353,2 k €245,9 k €215,2 k €164,1 k €131,1 k €
Total assets1,6 M €1,6 M €1,2 M €935,1 k €907,1 k €812,4 k €415,9 k €259,3 k €
Cash27,9 k €20,4 k €38,4 k €70,4 k €55,2 k €79,5 k €101,4 k €17,3 k €
Debts808,3 k €794,3 k €752,5 k €575,6 k €654,5 k €593,8 k €251,8 k €128,3 k €
Other
Workforce–––1,0 ETP1,0 ETP0,6 ETP0,4 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 1 ended

Active mandates

SILBERBERG Daphné

Mandate

Active
VABHEMELRIJCK Youri

Mandate

Active

Ended mandates

Youri Vanhemelrijck

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/12/202513/11/202420/10/202330/09/202202/11/202109/10/2020
General meeting25/09/202526/09/202428/09/202329/09/202230/09/202124/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202525/09/202502/12/2025FrenchPDF
Abridged model31/03/202426/09/202413/11/2024FrenchPDF
Abridged model31/03/202328/09/202320/10/2023FrenchPDF
Abridged model31/03/202229/09/202230/09/2022EnglishPDF
Abridged model31/03/202130/09/202102/11/2021FrenchPDF
Abridged model31/03/202024/09/202009/10/2020FrenchPDF
Abridged model31/03/201926/09/201925/10/2019FrenchPDF
Abridged model31/03/201827/09/201825/10/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 1 ended

Active mandates

SILBERBERG Daphné

Mandate

Active
VABHEMELRIJCK Youri

Mandate

Active

Ended mandates

Youri Vanhemelrijck

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/10/2020
    SIEGE SOCIAL
    PDF
  • Other07/06/2019
    DIVERS
    PDF
  • Other02/05/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025322,4 k €↑
  2. 2024
    Annual accounts 2024275,2 k €↑
  3. 2023
    Annual accounts 2023162,9 k €↑
  4. 2022
    Annual accounts 2022122,4 k €↓
  5. 2021
    Annual accounts 2021123,7 k €↑
  6. 2020
    Annual accounts 202073,1 k €↑
  7. 2019
    Annual accounts 201969 k €↓
  8. 2018
    Annual accounts 2018124,9 k €
  9. 27/04/2017
    IncorporationPrivate limited company