ACTIVE

FAPALCO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
172,8 k €
+19.1% YoY
Gross margin
743,8 k €
+3.3% YoY
Equity
531,1 k €
+13.4% YoY
Workforce
2,2 ETP
-29.0% YoY

What does FAPALCO do?

FAPALCO is a Private limited company incorporated in 2017. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Ham-sur-Heure-Nalinnes. It employs on average 2,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0675.442.672
Incorporation
05/05/2017
Legal form
Private limited company
Registered office
Chemin de Gomerée(HSH) 200
6120 Ham-sur-Heure-Nalinnes · Wallonie
Contributed capital
530 000,00 €
Latest accounts
31/12/2025
Average workforce
2,2 ETP
Activities (NACE)
87301Residential care activities for the elderly and disabled· main87302Residential care activities for the elderly and disabled87302Residential care activities for the elderly and disabled
Joint committees (1)
  • 330
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin743,8 k €719,9 k €664,6 k €501,3 k €265,5 k €55,5 k €-10,5 k €-5,4 k €
EBITDA521,7 k €477,3 k €457,8 k €487,6 k €262,3 k €53,6 k €-12 k €-7,1 k €
Operating result309,7 k €264,7 k €246,6 k €283,8 k €63,2 k €-146,8 k €-13,1 k €-9,1 k €
Net result172,8 k €145 k €123,6 k €179,9 k €-53,6 k €-251,3 k €-112,1 k €-93,2 k €
Balance sheet
Equity531,1 k €468,3 k €323,3 k €199,7 k €19,8 k €73,4 k €324,7 k €436,8 k €
Total assets4,7 M €4,7 M €5 M €5,1 M €5,1 M €5,2 M €5,3 M €3,9 M €
Cash75,3 k €57,1 k €55,7 k €23 k €36,8 k €37 k €8,3 k €11 k €
Debts4,1 M €4,2 M €4,5 M €4,8 M €5 M €5,1 M €5 M €3,5 M €
Other
Workforce2,2 ETP3,1 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Bénédicte VALLERY

Director · since 28 mars 2025

Active

Ended mandates

Antoine DESCAMPS

Director · since 24 avril 2017

Ended
FRANCOIS DESCAMPS

Director · since 24 avril 2017

Ended
PATRICIA FRANS

Managing director · since 24 avril 2017

Ended
Bénédicte VALLERY

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202629/07/202525/06/202413/07/202328/06/202228/07/2021
General meeting22/06/202627/06/202515/06/202430/06/202323/06/202219/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202613/07/2026FrenchPDF
Abridged model31/12/202427/06/202529/07/2025FrenchPDF
Abridged model31/12/202315/06/202425/06/2024FrenchPDF
Micro model31/12/202230/06/202313/07/2023FrenchPDF
Micro model31/12/202123/06/202228/06/2022FrenchPDF
Micro model31/12/202019/06/202128/07/2021FrenchPDF
Micro model31/12/201908/09/202008/10/2020FrenchPDF
Micro model31/12/201823/08/201928/08/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Bénédicte VALLERY

Director · since 28 mars 2025

Active

Ended mandates

Antoine DESCAMPS

Director · since 24 avril 2017

Ended
FRANCOIS DESCAMPS

Director · since 24 avril 2017

Ended
PATRICIA FRANS

Managing director · since 24 avril 2017

Ended
Bénédicte VALLERY

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/04/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other09/05/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025172,8 k €↑
  2. 2024
    Annual accounts 2024145 k €↑
  3. 2023
    Annual accounts 2023123,6 k €↓
  4. 2022
    Annual accounts 2022179,9 k €↑
  5. 2021
    Annual accounts 2021-53,6 k €↑
  6. 2020
    Annual accounts 2020-251,3 k €↓
  7. 2019
    Annual accounts 2019-112,1 k €↓
  8. 2018
    Annual accounts 2018-93,2 k €
  9. 05/05/2017
    IncorporationPrivate limited company