ACTIVE

FLEXORIUS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
4,4 k €
-16.7% YoY
Gross margin
849,6 k €
-20.6% YoY
Equity
397,4 k €
+1.1% YoY
Workforce
14,1 ETP
-12.4% YoY

What does FLEXORIUS do?

FLEXORIUS is a Private company with limited liability incorporated in 2017. Its main activity is: Activities of employment placement agencies. Its registered office is in Lummen. It employs on average 14,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0675.544.919
Incorporation
09/05/2017
Legal form
Private company with limited liability
Registered office
Dr. Vanderhoeydonckstraat 50 box 1
3560 Lummen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
14,1 ETP
Activities (NACE)
78100Activities of employment placement agencies· main78100Activities of employment placement agencies78200Temporary employment agency activities78300Other human resources provision70200Management consultancy activities70210Public relations and communication activities+6
Joint committees (2)
  • 200
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20242023202220212018
Income statement
Gross margin849,6 k €1,1 M €978,8 k €528,4 k €664,4 k €
EBITDA95,7 k €64,2 k €239,5 k €140,4 k €350,1 k €
Operating result54,4 k €29,1 k €215,9 k €131,9 k €345,2 k €
Net result4,4 k €5,2 k €156,2 k €92,0 k €282,5 k €
Balance sheet
Equity397,4 k €393,0 k €387,8 k €291,6 k €91,8 k €
Total assets772,0 k €925,7 k €973,9 k €533,7 k €492,4 k €
Cash109,4 k €162,6 k €93,0 k €147,9 k €239,6 k €
Debts374,6 k €532,3 k €585,6 k €239,7 k €398,5 k €
Other
Workforce14,1 ETP16,1 ETP12,6 ETP6,9 ETP4,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

VI-JO

Director · since 09 mai 2017 · 0558.953.491

Represented by Bert VAN AERSCHOT

Active

Ended mandates

VI-JO

Manager · since 09 mai 2017 · 0558.953.491

Represented by Bert Van Aerschot

Ended
VI-JO

Director · since 09 mai 2017 · 0558.953.491

Represented by Bert Van Aerschot

Ended
VI-JO

Director · 0558.953.491

Represented by Bert Van Aerschot

Ended
At this address

Other companies at this address

CompanyCBE no.
Excellence Squad● Active
1009.869.572
GOVAERTS P.● Active
0471.380.606
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202528/06/202425/07/202318/07/202229/06/202101/04/2020
General meeting19/06/202520/06/202415/06/202316/06/202217/06/202102/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202419/06/202515/07/2025DutchPDF
Abridged model31/12/202320/06/202428/06/2024DutchPDF
Abridged model31/12/202215/06/202325/07/2023DutchPDF
Abridged model31/12/202116/06/202218/07/2022DutchPDF
Abridged model31/12/202017/06/202129/06/2021DutchPDF
Abridged model31/12/201902/03/202001/04/2020DutchPDF
Abridged model31/12/201820/06/201905/08/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

VI-JO

Director · since 09 mai 2017 · 0558.953.491

Represented by Bert VAN AERSCHOT

Active

Ended mandates

VI-JO

Manager · since 09 mai 2017 · 0558.953.491

Represented by Bert Van Aerschot

Ended
VI-JO

Director · since 09 mai 2017 · 0558.953.491

Represented by Bert Van Aerschot

Ended
VI-JO

Director · 0558.953.491

Represented by Bert Van Aerschot

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office23/09/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office06/03/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other11/05/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20244,4 k €↓
  2. 2023
    Annual accounts 20235,2 k €↓
  3. 2022
    Annual accounts 2022156,2 k €↑
  4. 2021
    Annual accounts 202192,0 k €↓
  5. 2018
    Annual accounts 2018282,5 k €
  6. 09/05/2017
    IncorporationPrivate company with limited liability