ACTIVE

FlowFactor

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-18,6 k €
-130.6% YoY
Revenue
3,4 M €
-0.1% YoY
Equity
384,2 k €
-4.6% YoY
Workforce
18,1 ETP
-12.6% YoY

What does FlowFactor do?

FlowFactor is a Public limited company incorporated in 2017. Its main activity is: Computer programming activities. Its registered office is in Kontich. It employs on average 18,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0675.558.874
Incorporation
09/05/2017
Legal form
Public limited company
Registered office
Veldkant 33 A
2550 Kontich · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
18,1 ETP
Activities (NACE)
62010Computer programming activities· main62020Computer consultancy activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities62010Computer programming activities62100Computer programming, consultancy and related activities
Joint committees (2)
  • 200
  • 218
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Revenue3,4 M €3,4 M €3,5 M €3,8 M €2,3 M €2,3 M €1,7 M €1,7 M €
EBITDA40,9 k €154,6 k €226,1 k €58 k €-61 k €217,3 k €208,9 k €19 k €
Operating result22 k €132,7 k €205,6 k €39,3 k €-74,7 k €204,9 k €199,6 k €12,4 k €
Net result-18,6 k €60,8 k €114,1 k €6,1 k €-88,7 k €135,5 k €119,3 k €-6,3 k €
Balance sheet
Equity384,2 k €402,8 k €342 k €227,9 k €221,8 k €310,5 k €175 k €55,7 k €
Total assets854,1 k €1,3 M €886,3 k €1,4 M €564 k €900,5 k €530,4 k €317,8 k €
Cash16 k €15,4 k €39 k €14,9 k €18,5 k €19,2 k €16,2 k €18 k €
Debts469,2 k €748,4 k €544,3 k €1,1 M €342,1 k €589,8 k €355,5 k €262,1 k €
Other
Workforce18,1 ETP20,7 ETP23,7 ETP25,1 ETP21,2 ETP17,8 ETP13,8 ETP4,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 14 ended

Active mandates

De Cronos Groep

Director · since 01 juillet 2022 · until 21 juin 2028 · 0467.132.994

Represented by Dirk Deroost

Active
iBizz

Director · since 01 juillet 2022 · until 21 juin 2028 · 0646.890.822

Represented by Sam Bambust

Active
Josephus de Wit

Director · since 01 juillet 2022 · until 21 juin 2028

Active
Kilian Niemegeerts

Director · since 01 juillet 2022 · until 21 juin 2028

Active

Ended mandates

Johan Janssen

Director · since 01 juillet 2022 · until 01 février 2024

Ended
Johan Janssen

Director · since 01 juillet 2022 · until 21 juin 2028

Ended
iBizz

Director · since 08 novembre 2019 · until 15 juin 2022 · 0646.890.822

Represented by Sam Bambust

Ended
iBizz

Director · since 08 novembre 2019 · until 30 juin 2022 · 0646.890.822

Represented by Sam Bambust

Ended
At this address

Other companies at this address

CompanyCBE no.
Abano● Active
0677.411.376
Acen-eVri● Active
0727.540.580
Actwise● Active
0779.808.239
Agenic● Active
0690.565.863
Agentis● Active
0678.744.731
AGILE ARCHITECTS● Active
0810.365.120
Agiliz● Active
0728.898.481
Allthedots● Active
1018.290.459
Archers● Active
0673.556.023
Arinti● Active
0671.586.428
ASTENA● Active
0879.918.375
Baboon Labs● Active
0798.957.821
Bespoke Services● Active
0669.625.345
Better Future● Active
0671.581.973
B-Flow● Active
0688.928.147
b.ignited● Active
0687.833.037
blastic● Active
0846.804.852
BlueHealth Innovation Fund● Active
0680.909.415
Boson Content● Active
0690.563.487
Boulevart● Active
0829.044.845
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202622/08/202528/08/202429/08/202303/08/202206/08/2021
General meeting17/06/202607/07/202519/06/202420/07/202330/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/06/202627/07/2026DutchPDF
Abridged model31/12/202407/07/202522/08/2025DutchPDF
Abridged model31/12/202319/06/202428/08/2024DutchPDF
Abridged model31/12/202220/07/202329/08/2023DutchPDF
Abridged model31/12/202130/06/202203/08/2022DutchPDF
Abridged model31/12/202016/06/202106/08/2021DutchPDF
Abridged model31/12/201917/06/202009/07/2020DutchPDF
Abridged model31/12/201819/06/201924/06/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 14 ended

Active mandates

De Cronos Groep

Director · since 01 juillet 2022 · until 21 juin 2028 · 0467.132.994

Represented by Dirk Deroost

Active
iBizz

Director · since 01 juillet 2022 · until 21 juin 2028 · 0646.890.822

Represented by Sam Bambust

Active
Josephus de Wit

Director · since 01 juillet 2022 · until 21 juin 2028

Active
Kilian Niemegeerts

Director · since 01 juillet 2022 · until 21 juin 2028

Active

Ended mandates

Johan Janssen

Director · since 01 juillet 2022 · until 01 février 2024

Ended
Johan Janssen

Director · since 01 juillet 2022 · until 21 juin 2028

Ended
iBizz

Director · since 08 novembre 2019 · until 15 juin 2022 · 0646.890.822

Represented by Sam Bambust

Ended
iBizz

Director · since 08 novembre 2019 · until 30 juin 2022 · 0646.890.822

Represented by Sam Bambust

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/07/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/05/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-18,6 k €↓
  2. 2024
    Annual accounts 202460,8 k €↓
  3. 2023
    Annual accounts 2023114,1 k €↑
  4. 2022
    Annual accounts 20226,1 k €↑
  5. 2021
    Annual accounts 2021-88,7 k €↓
  6. 2020
    Annual accounts 2020135,5 k €↑
  7. 2019
    Annual accounts 2019119,3 k €↑
  8. 2018
    Annual accounts 2018-6,3 k €
  9. 09/05/2017
    IncorporationPublic limited company