ACTIVE

FYBOX

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
7,1 k €
-75.9% YoY
Gross margin
60,6 k €
-19.9% YoY
Equity
118,2 k €
+6.4% YoY

What does FYBOX do?

FYBOX is a Private limited company incorporated in 2017. Its main activity is: Management consultancy activities. Its registered office is in Forest.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0675.856.012
Incorporation
19/05/2017
Legal form
Private limited company
Registered office
Rue Pierre Decoster 96 box 1
1190 Forest · BruxellesSee on map
Contributed capital
51 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods70210Public relations and communication activities73300Advertising and market research
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2024202320222021202020192018
Income statement
Gross margin60,6 k €75,8 k €131,2 k €-747,5 €-679,5 €13,5 k €6,6 k €
EBITDA18,2 k €70,4 k €70,3 k €-1,1 k €-1 k €13,1 k €5,9 k €
Operating result11,6 k €49,2 k €55,3 k €-1,1 k €-1 k €13,1 k €4,8 k €
Net result7,1 k €29,7 k €39,5 k €-3,2 k €-1,4 k €272,3 €-4,7 k €
Balance sheet
Equity118,2 k €111,1 k €81,4 k €41,9 k €45,1 k €46,6 k €46,3 k €
Total assets189,8 k €200,9 k €247,6 k €333,7 k €334 k €349,6 k €343,7 k €
Cash21,1 k €8,7 k €8,6 k €98,7 €568,9 €875,9 €8 k €
Debts71,6 k €86,5 k €156 k €286,5 k €283,6 k €297,7 k €292,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Regis André Leruth

Director · since 01 mai 2024

Active

Ended mandates

JOHN ROLLIER

Director · since 19 mai 2017

Ended
JOHN ROLLIER

Manager · since 19 mai 2017

Ended
John Rollier

Director

Ended
Régis Leruth

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
2Dical● Bankrupt
0508.441.039
BA4YOU● Active
0837.667.056
BK SOLUTIONS GROUP● Active
1001.524.901
Brit Europe● Active
0893.600.820
Brulance● Active
0800.510.118
C@RLITO'S WAY● Active
0472.821.253
DOUBLE E● Active
0895.816.774
Easytel● Active
0431.439.469
EUROPEAN EDUCATIONAL JEWISH NETWORK● Active
0893.619.428
EUROSANITHERM● Active
0542.825.262
Fybox International● Active
1009.148.606
GOODWORK● Bankrupt
0666.516.001
GREENFARMERZ● Active
0713.912.080
IMOGAM● Active
0477.357.586
INSIS AND T● Active
0449.054.174
ISOLEX● Active
1021.835.117
It Could Be You● Active
0675.728.031
Kely Clean Services● Bankrupt
0745.690.369
MAGELLAN PARTNERS● Active
0421.456.486
ML Advisory● Active
0556.776.337
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/09/202504/07/202428/08/202331/08/202231/08/202131/10/2020
General meeting19/06/202520/06/202415/06/202329/08/202217/06/202127/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/06/202515/09/2025FrenchPDF
Micro model31/12/202320/06/202404/07/2024FrenchPDF
Micro model31/12/202215/06/202328/08/2023FrenchPDF
Micro model31/12/202129/08/202231/08/2022FrenchPDF
Micro model31/12/202017/06/202131/08/2021FrenchPDF
Micro model31/12/201927/08/202031/10/2020FrenchPDF
Micro model31/12/201820/06/201931/08/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Regis André Leruth

Director · since 01 mai 2024

Active

Ended mandates

JOHN ROLLIER

Director · since 19 mai 2017

Ended
JOHN ROLLIER

Manager · since 19 mai 2017

Ended
John Rollier

Director

Ended
Régis Leruth

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/06/2024
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring28/11/2022
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring17/05/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Registered office06/06/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office27/03/2018
    SIEGE SOCIAL
    PDF
  • Other23/05/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20247,1 k €↓
  2. 2023
    Annual accounts 202329,7 k €↓
  3. 2022
    Annual accounts 202239,5 k €↑
  4. 2021
    Annual accounts 2021-3,2 k €↓
  5. 2020
    Annual accounts 2020-1,4 k €↓
  6. 2019
    Annual accounts 2019272,3 €↑
  7. 2018
    Annual accounts 2018-4,7 k €
  8. 19/05/2017
    IncorporationPrivate limited company