ACTIVE

OPEN CREATIVITY

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
176,5 €
+13.1% YoY
Gross margin
13,6 k €
-30.8% YoY
Equity
191,2 k €
+0.1% YoY

What does OPEN CREATIVITY do?

OPEN CREATIVITY is a Private limited company incorporated in 2017. Its main activity is: Manufacture of paints, varnishes and similar coatings, printing ink and mastics. Its registered office is in Braine-l'Alleud.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0675.940.045
Incorporation
23/05/2017
Legal form
Private limited company
Registered office
Rue Joseph Gos 11
1420 Braine-l'Alleud · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
20300Manufacture of paints, varnishes and similar coatings, printing ink and mastics· main20300Manufacture of paints, varnishes and similar coatings, printing ink and mastics62010Computer programming activities62020Computer consultancy activities62030Computer facilities management activities62090Other information technology and computer service activities+5
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin13,6 k €19,7 k €25 k €17 k €77,5 k €84 k €46,9 k €49,3 k €17,7 k €
EBITDA12,3 k €17,1 k €23,4 k €15,7 k €76,3 k €82,8 k €45,5 k €48,5 k €15,6 k €
Operating result1,8 k €4,9 k €14,7 k €12,1 k €75 k €78,1 k €39,8 k €42,9 k €14 k €
Net result176,5 €156,1 €6,2 k €7,6 k €56,1 k €43,6 k €24,4 k €26,3 k €8,1 k €
Balance sheet
Equity191,2 k €191 k €190,9 k €184,7 k €177,1 k €121 k €77,4 k €46,8 k €20,5 k €
Total assets213,5 k €215,8 k €217,4 k €207,6 k €226 k €163,5 k €114,7 k €102,3 k €71,4 k €
Cash146,2 k €146,2 k €161,2 k €160,8 k €195,5 k €102,2 k €46,9 k €63,1 k €26,3 k €
Debts22 k €24,5 k €26,5 k €22,9 k €48,9 k €42,5 k €37,3 k €55,6 k €49,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Isabelle ROELOFS

Director · since 23 mai 2017

Active
Jean-Michel HARDY

Director · since 23 mai 2017

Active

Ended mandates

Isabelle ROELOFS

Manager · since 23 mai 2017

Ended
Jean-Michel HARDY

Manager · since 23 mai 2017

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/04/202609/05/202529/04/202429/04/202330/04/202227/04/2021
General meeting31/03/202631/03/202531/03/202431/03/202331/03/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202531/03/202629/04/2026FrenchPDF
Micro model30/09/202431/03/202509/05/2025FrenchPDF
Micro model30/09/202331/03/202429/04/2024FrenchPDF
Micro model30/09/202231/03/202329/04/2023FrenchPDF
Micro model30/09/202131/03/202230/04/2022FrenchPDF
Micro model30/09/202031/03/202127/04/2021FrenchPDF
Micro model30/09/201920/12/201928/01/2020FrenchPDF
Micro model30/09/201820/12/201830/04/2019FrenchPDF
Abridged model30/09/201720/12/201729/09/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Isabelle ROELOFS

Director · since 23 mai 2017

Active
Jean-Michel HARDY

Director · since 23 mai 2017

Active

Ended mandates

Isabelle ROELOFS

Manager · since 23 mai 2017

Ended
Jean-Michel HARDY

Manager · since 23 mai 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other26/05/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025176,5 €↑
  2. 2024
    Annual accounts 2024156,1 €↓
  3. 2023
    Annual accounts 20236,2 k €↓
  4. 2022
    Annual accounts 20227,6 k €↓
  5. 2021
    Annual accounts 202156,1 k €↑
  6. 2020
    Annual accounts 202043,6 k €↑
  7. 2019
    Annual accounts 201924,4 k €↓
  8. 2018
    Annual accounts 201826,3 k €↑
  9. 2017
    Annual accounts 20178,1 k €
  10. 23/05/2017
    IncorporationPrivate limited company