REGENERATION
0675.962.514 · rovalta.com · 24/09/2026
ACTIVE
REGENERATION
Financial year 2025 · closed on 31/12/2025
Net result
-1,1 M €
-112.6% YoY
Gross margin
-415,6 k €
-260.4% YoY
Equity
5,9 M €
+399.2% YoY
Workforce
6,7 ETP
-28.0% YoY
Overview
What does REGENERATION do?
REGENERATION is a Private limited company incorporated in 2017. Its registered office is in Dilbeek. It employs on average 6,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0675.962.514
Incorporation
24/05/2017
Legal form
Private limited company
Registered office
Pastoor Cooremansstraat 3
1702 Dilbeek · FlandreSee on map
1702 Dilbeek · FlandreSee on map
Contributed capital
8 464 640,56 €
Latest accounts
31/12/2025
Average workforce
6,7 ETP
Joint committees (2)
- 200
- 20000
Contacts
3 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 7 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||
| Gross margin | -415,6 k € | -260% | 259,1 k € | -22.0% | 332 k € | +307% | -160 k € | -218% | 135,6 k € | +434% | -40,6 k € | -21.9% | -33,3 k € |
| EBITDA | -1 M € | -139% | -429 k € | +9.3% | -473,2 k € | -27.3% | -371,7 k € | -542% | 84 k € | +232% | -63,7 k € | -90.0% | -33,5 k € |
| Operating result | -1,1 M € | -119% | -500,8 k € | +7.6% | -542 k € | -24.0% | -437,2 k € | -991% | 49,1 k € | +167% | -72,8 k € | -77.9% | -41 k € |
| Net result | -1,1 M € | -113% | -522,8 k € | +5.6% | -554 k € | -17.4% | -471,9 k € | -1683% | 29,8 k € | +140% | -74,4 k € | -79.5% | -41,4 k € |
| Balance sheet | |||||||||||||
| Equity | 5,9 M € | +399% | 1,2 M € | -30.5% | 1,7 M € | +637% | -318,5 k € | -308% | 153,5 k € | +258% | -97,3 k € | -325% | -22,9 k € |
| Total assets | 6,4 M € | +390% | 1,3 M € | -60.3% | 3,3 M € | +92.4% | 1,7 M € | +64.8% | 1 M € | +482% | 178 k € | -37.1% | 283,2 k € |
| Cash | 651,2 k € | -21.7% | 832 k € | -69.2% | 2,7 M € | +130% | 1,2 M € | +180% | 417,9 k € | +401% | 83,4 k € | -63.5% | 228,5 k € |
| Debts | 183,4 k € | +63.1% | 112,4 k € | -79.8% | 557,4 k € | -36.8% | 881,9 k € | -0.1% | 882,9 k € | +221% | 275,3 k € | -10.0% | 306,1 k € |
| Other | |||||||||||||
| Workforce | 6,7 ETP | -28.0% | 9,3 ETP | – | – | – | – | – | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 34 ended
Active mandates
Goldwin Play Earth Fund Investment Limited Partnership ANDERE
ActiveActive
Trudvang and Partners AB Buitenlandse entiteit
ActiveActive
Active
SenseCube Seed I S.A.S ANDERE
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
17 GROUP● Bankrupt | 0787.765.011 |
AACF GROUP● Active | 1021.229.559 |
AANNEMINGEN REMIGRO● Bankrupt | 0567.582.533 |
| 1016.715.495 | |
AFR NORTH SERVICES● Active | 1041.412.487 |
After Company● Active | 1001.154.321 |
Albert Group● Active | 0730.607.958 |
AL-CONSULTING & SERVICES● Active | 1007.764.078 |
ALL MY HOME DESIGN● Bankrupt | 0773.393.470 |
Amak Rental België● Active | 1035.596.348 |
AMZ CARS LOCATION● Active | 0761.801.277 |
AREPA'S FACTORY● Active | 0717.857.507 |
ASDIK TRANSPORT● Bankrupt | 0720.838.672 |
AUTO EHAAN● Active | 0785.792.248 |
Autohandel Augustinus● Active | 0792.946.096 |
BABASON● Bankrupt | 0845.645.802 |
BAKKERIJ DU CROISSANT● Active | 0844.560.786 |
BALA RENOV● Active | 0716.845.539 |
BATI-ART● Active | 1008.209.090 |
BEAUTY AVENUE● Bankrupt | 0711.939.913 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2026 | 24/07/2025 | 17/07/2024 | 25/07/2023 | 25/08/2022 | 27/08/2021 |
| General meeting | 19/06/2026 | 30/06/2025 | 28/06/2024 | 16/06/2023 | 18/06/2022 | 19/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/06/2026 | 20/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 24/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 17/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 16/06/2023 | 25/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 18/06/2022 | 25/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 19/06/2021 | 27/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 20/06/2020 | 10/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 15/06/2019 | 25/07/2019 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 34 ended
Active mandates
Goldwin Play Earth Fund Investment Limited Partnership ANDERE
ActiveActive
Trudvang and Partners AB Buitenlandse entiteit
ActiveActive
Active
SenseCube Seed I S.A.S ANDERE
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/11/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates28/08/2023ONTSLAGEN - BENOEMINGEN
- Mandates02/05/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates30/03/2023ONTSLAGEN - BENOEMINGEN
- Capital / shares11/05/2022KAPITAAL - AANDELEN
- Mandates12/02/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Other29/05/2017RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,1 M €↓
- 2024Annual accounts 2024-522,8 k €↑
- 2023Annual accounts 2023-554 k €↓
- 2022Annual accounts 2022-471,9 k €↓
- 2021Annual accounts 202129,8 k €↑
- 2019Annual accounts 2019-74,4 k €↓
- 2018Annual accounts 2018-41,4 k €
- 24/05/2017IncorporationPrivate limited company