NORMAL SITUATION

EXTIM

Financial year 2025 · closed on 31/12/2025
Net result
74,3 k €
+24.0% YoY
Gross margin
-3,7 k €
-0.1% YoY
Equity
3,7 M €
+2.1% YoY

Company — Normal situation.

What does EXTIM do?

EXTIM is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0676.400.103
Legal form
Private limited company
Contributed capital
19 217,01 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin-3,7 k €-3,7 k €-3,7 k €-3,7 k €-21,6 k €-8,4 k €-8,3 k €-20,5 k €-51,7 k €
EBITDA-4,9 k €-4,7 k €-4,7 k €-4,6 k €-22,4 k €-9,2 k €-9,1 k €-20,9 k €-52,1 k €
Operating result-4,9 k €-4,7 k €-4,7 k €-4,6 k €-22,4 k €-9,2 k €-9,1 k €-20,9 k €-52,1 k €
Net result74,3 k €59,9 k €93,5 k €32,8 k €-162,4 k €106,7 k €-120,1 k €6,6 k €3,6 M €
Balance sheet
Equity3,7 M €3,6 M €3,5 M €3,4 M €3,4 M €3,6 M €3,5 M €3,6 M €3,6 M €
Total assets3,7 M €3,7 M €3,6 M €3,5 M €3,4 M €4,1 M €3,5 M €3,6 M €3,6 M €
Cash1,6 k €890 €488,5 €675,5 €29,8 k €495,3 k €396,3 k €560,3 k €659,5 k €
Debts63,9 k €72,9 k €51,4 k €12,7 k €605 €529 k €723 €354,8 €697 €
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

HARMONT INVEST

Director · 0477.601.274

Represented by Eddy Hartung

Active

Ended mandates

HARMONT INVEST

Manager · 0477.601.274

Represented by Eddy Hartung

Ended
HUGUES CISELET

Manager · 0473.717.415

Represented by Hugues Ciselet

Ended
HUGUES CISELET

Director · until 18 août 2021 · 0473.717.415

Represented by Hugues Ciselet

Ended
HUGUES CISELET

Director · 0473.717.415

Represented by Hugues Ciselet

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202617/06/202505/06/202431/05/202301/06/202203/06/2021
General meeting03/04/202613/05/202514/05/202409/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202503/04/202630/04/2026FrenchPDF
Micro model31/12/202413/05/202517/06/2025FrenchPDF
Micro model31/12/202314/05/202405/06/2024FrenchPDF
Micro model31/12/202209/05/202331/05/2023FrenchPDF
Micro model31/12/202110/05/202201/06/2022FrenchPDF
Micro model31/12/202011/05/202103/06/2021FrenchPDF
Micro model31/12/201912/05/202016/06/2020FrenchPDF
Abridged model31/12/201814/05/201921/05/2019FrenchPDF
Micro model31/12/201708/05/201822/05/2018FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

HARMONT INVEST

Director · 0477.601.274

Represented by Eddy Hartung

Active

Ended mandates

HARMONT INVEST

Manager · 0477.601.274

Represented by Eddy Hartung

Ended
HUGUES CISELET

Manager · 0473.717.415

Represented by Hugues Ciselet

Ended
HUGUES CISELET

Director · until 18 août 2021 · 0473.717.415

Represented by Hugues Ciselet

Ended
HUGUES CISELET

Director · 0473.717.415

Represented by Hugues Ciselet

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring30/04/2026
    Fusion simplifiée-Société absorbée
    PDF
  • Restructuring18/02/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office13/09/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL
    PDF
  • Mandates08/09/2021
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Other01/06/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202574,3 k €
  2. 2024
    Annual accounts 202459,9 k €
  3. 2023
    Annual accounts 202393,5 k €
  4. 2022
    Annual accounts 202232,8 k €
  5. 2021
    Annual accounts 2021-162,4 k €
  6. 2020
    Annual accounts 2020106,7 k €
  7. 2019
    Annual accounts 2019-120,1 k €
  8. 2018
    Annual accounts 20186,6 k €
  9. 2017
    Annual accounts 20173,6 M €