NORMAL SITUATION

Fly with me

Financial year 2024 · closed on 31/12/2024
Net result
-4,9 k €
+41.9% YoY
Gross margin
1,3 k €
+183.8% YoY
Equity
-20,3 k €
-31.8% YoY

Company — Normal situation.

What does Fly with me do?

Fly with me is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0676.525.708
Legal form
Cooperative company with limited liability
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
Positive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20242023202220212018
Income statement
Gross margin1,3 k €-1,5 k €-2,3 k €151,2 k €-24 k €
EBITDA919,5 €-1,5 k €-2,3 k €150,8 k €-24,8 k €
Operating result919,5 €-1,5 k €-2,3 k €150,8 k €-54,3 k €
Net result-4,9 k €-8,4 k €-7,5 k €144,8 k €-63,3 k €
Balance sheet
Equity-20,3 k €-15,4 k €-7 k €496,7 €-57,1 k €
Total assets463,9 k €448,5 k €444,5 k €4,9 k €244,1 k €
Cash434,7 €4,2 k €0 €784,5 €1,8 k €
Debts484,2 k €463,8 k €451,5 k €4,4 k €301,2 k €
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

JOLV INVEST

Director · since 01 juin 2017 · 0842.214.079

Represented by BERTHE ALEXANDRE

Active

Ended mandates

JOLV INVEST

Chairman of the board of directors · since 01 juin 2017 · 0842.214.079

Represented by BERTHE Alexandre

Ended
JOLV INVEST

Director · since 01 juin 2017 · 0842.214.079

Represented by BERTHE ALEXANDRE

Ended
SCRL PEPIN & PEPINE

Manager · since 01 juin 2017

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/04/202508/08/202411/04/202312/07/202208/07/202116/06/2020
General meeting11/02/202518/07/202430/03/202307/06/202207/06/202102/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202411/02/202514/04/2025FrenchPDF
Micro model31/12/202318/07/202408/08/2024FrenchPDF
Micro model31/12/202230/03/202311/04/2023FrenchPDF
Micro model31/12/202107/06/202212/07/2022FrenchPDF
Micro model31/12/202007/06/202108/07/2021FrenchPDF
Micro model31/12/201902/06/202016/06/2020FrenchPDF
Micro model31/12/201803/06/201930/08/2019FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

JOLV INVEST

Director · since 01 juin 2017 · 0842.214.079

Represented by BERTHE ALEXANDRE

Active

Ended mandates

JOLV INVEST

Chairman of the board of directors · since 01 juin 2017 · 0842.214.079

Represented by BERTHE Alexandre

Ended
JOLV INVEST

Director · since 01 juin 2017 · 0842.214.079

Represented by BERTHE ALEXANDRE

Ended
SCRL PEPIN & PEPINE

Manager · since 01 juin 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-4,9 k €
  2. 2024
    Name changeFLY WITH ME-Fusion par absorption
  3. 2023
    Annual accounts 2023-8,4 k €
  4. 2022
    Annual accounts 2022-7,5 k €
  5. 2021
    Annual accounts 2021144,8 k €
  6. 2021
    Name changeFLY WITH ME
  7. 2018
    Annual accounts 2018-63,3 k €