ACTIVE

AD MAIORA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
133,6 k €
-45.2% YoY
Gross margin
173,4 k €
-53.7% YoY
Equity
641,7 k €
-40.0% YoY

What does AD MAIORA do?

AD MAIORA is a Private limited company incorporated in 2017. Its registered office is in Auderghem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0676.535.210
Incorporation
02/06/2017
Legal form
Private limited company
Registered office
Avenue Charles Schaller 39
1160 Auderghem · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin173,4 k €374,7 k €373,4 k €177,3 k €256,8 k €129,2 k €227,3 k €197,2 k €74,9 k €
EBITDA171,6 k €373,1 k €371,9 k €175,7 k €255 k €128,3 k €226,2 k €196,9 k €73,6 k €
Operating result170,7 k €371,2 k €419,4 k €124,5 k €253,4 k €127,3 k €225,2 k €196,9 k €71,4 k €
Net result133,6 k €244 k €268,5 k €110,6 k €175,8 k €102,1 k €162,1 k €159,5 k €60,9 k €
Balance sheet
Equity641,7 k €1,1 M €826,2 k €545,3 k €634,7 k €458,9 k €356,7 k €194,6 k €51,1 k €
Total assets1,4 M €1,3 M €1,1 M €922,3 k €854,5 k €696,9 k €614,9 k €318,9 k €100,1 k €
Cash61 k €27,3 k €57,8 k €72 k €539,3 k €584,6 k €454,1 k €274 k €–
Debts729,8 k €255,4 k €282,9 k €371,9 k €216,9 k €238 k €258,2 k €124,3 k €48,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Patrice de Hemptinne

Director · since 02 juin 2017

Active

Ended mandates

Patrice de Hemptinne

Director

Ended
PATRICE DE HEMPTINNE

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202611/07/202520/08/202426/06/202329/08/202206/10/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202631/08/2026FrenchPDF
Micro model31/12/202420/06/202511/07/2025FrenchPDF
Micro model31/12/202321/06/202420/08/2024FrenchPDF
Micro model31/12/202216/06/202326/06/2023FrenchPDF
Micro model31/12/202117/06/202229/08/2022FrenchPDF
Micro model31/12/202030/06/202106/10/2021FrenchPDF
Micro model31/12/201919/06/202026/08/2021FrenchPDF
Micro model31/12/201815/06/201913/11/2019FrenchPDF
Micro model31/12/201715/06/201831/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Patrice de Hemptinne

Director · since 02 juin 2017

Active

Ended mandates

Patrice de Hemptinne

Director

Ended
PATRICE DE HEMPTINNE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other30/10/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other07/06/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025133,6 k €↓
  2. 2024
    Annual accounts 2024244 k €↓
  3. 2023
    Annual accounts 2023268,5 k €↑
  4. 2022
    Annual accounts 2022110,6 k €↓
  5. 2021
    Annual accounts 2021175,8 k €↑
  6. 2020
    Annual accounts 2020102,1 k €↓
  7. 2019
    Annual accounts 2019162,1 k €↑
  8. 2018
    Annual accounts 2018159,5 k €↑
  9. 2017
    Annual accounts 201760,9 k €
  10. 02/06/2017
    IncorporationPrivate limited company