ACTIVE

EXALCO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
46,4 k €
-45.0% YoY
Gross margin
80,4 k €
-28.6% YoY
Equity
233,2 k €
-26.5% YoY

What does EXALCO do?

EXALCO is a Private limited company incorporated in 2017. Its main activity is: Wholesale of agricultural machinery, equipment and supplies. Its registered office is in Forest.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0676.601.823
Incorporation
07/06/2017
Legal form
Private limited company
Registered office
Rue du Vignoble 46
1190 Forest · BruxellesSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Activities (NACE)
46610Wholesale of agricultural machinery, equipment and supplies· main46610Wholesale of agricultural machinery, equipment and supplies46620Wholesale of machine tools46620Wholesale of machine tools46649Wholesale of machinery for the textile industry and of sewing and knitting machines46699Wholesale of other machinery and equipment+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021201920182017
Income statement
Gross margin80,4 k €112,7 k €7 k €-2,8 k €74,8 k €58,5 k €133,2 k €83,1 k €
EBITDA72,9 k €112,6 k €7 k €-3 k €74,4 k €58,2 k €133,1 k €83,1 k €
Operating result71,4 k €112,3 k €5,9 k €-4,1 k €73,3 k €57,3 k €133 k €83 k €
Net result46,4 k €84,5 k €-4,1 k €7,6 k €53,7 k €39,2 k €93,2 k €49,4 k €
Balance sheet
Equity233,2 k €317,3 k €226,7 k €230,8 k €223,2 k €185,2 k €145,9 k €61,8 k €
Total assets400 k €752,6 k €247 k €281,9 k €355,2 k €324,1 k €234 k €123,9 k €
Cash145,7 k €609,2 k €230,8 k €249,7 k €219,8 k €255,7 k €206,9 k €118,1 k €
Debts166,8 k €435,3 k €20,3 k €51,1 k €132 k €130,9 k €84,4 k €58,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 4 ended

Active mandates

LGG MANAGEMENT

Director · since 16 juillet 2025 · 0886.965.228

Active
Thomas Pagnoulle

Director · since 16 juillet 2025

Active
TRASAMEX

Director · since 16 juillet 2025 · 1002.258.141

Active
SRL TRASAMEX

Manager · since 01 décembre 2023

Active

Ended mandates

Philippe PAGNOULLE

Director · since 07 juin 2017

Ended
PHILIPPE PAGNOULLE

Manager · since 07 juin 2017

Ended
Philippe PAGNOULLE

Manager · since 06 juin 2017

Ended
Trasamex

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/09/202607/07/202511/06/202405/06/202330/08/202230/07/2021
General meeting05/06/202616/06/202507/06/202402/06/202323/08/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro modelCorrection31/12/202505/06/202610/09/2026FrenchPDF
Micro model31/12/202505/06/202624/06/2026FrenchPDF
Micro model31/12/202416/06/202507/07/2025FrenchPDF
Micro model31/12/202307/06/202411/06/2024FrenchPDF
Micro model31/12/202202/06/202305/06/2023FrenchPDF
Micro model31/12/202123/08/202230/08/2022FrenchPDF
Micro model31/12/202004/06/202130/07/2021FrenchPDF
Micro model31/12/201927/08/202002/10/2020FrenchPDF
Micro model31/12/201809/08/201930/08/2019FrenchPDF
Micro model31/12/201701/06/201816/07/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 4 ended

Active mandates

LGG MANAGEMENT

Director · since 16 juillet 2025 · 0886.965.228

Active
Thomas Pagnoulle

Director · since 16 juillet 2025

Active
TRASAMEX

Director · since 16 juillet 2025 · 1002.258.141

Active
SRL TRASAMEX

Manager · since 01 décembre 2023

Active

Ended mandates

Philippe PAGNOULLE

Director · since 07 juin 2017

Ended
PHILIPPE PAGNOULLE

Manager · since 07 juin 2017

Ended
Philippe PAGNOULLE

Manager · since 06 juin 2017

Ended
Trasamex

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/07/2025
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other09/06/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202546,4 k €↓
  2. 2024
    Annual accounts 202484,5 k €↑
  3. 2023
    Annual accounts 2023-4,1 k €↓
  4. 2022
    Annual accounts 20227,6 k €↓
  5. 2021
    Annual accounts 202153,7 k €↑
  6. 2019
    Annual accounts 201939,2 k €↓
  7. 2018
    Annual accounts 201893,2 k €↑
  8. 2017
    Annual accounts 201749,4 k €
  9. 07/06/2017
    IncorporationPrivate limited company