ACTIVE

VERSAN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
21 k €
-22.8% YoY
Gross margin
100,7 k €
-2.1% YoY
Equity
270,7 k €
+8.4% YoY

What does VERSAN do?

VERSAN is a Private limited company incorporated in 2017. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Izegem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0676.697.635
Incorporation
09/06/2017
Legal form
Private limited company
Registered office
Tinnenpotstraat 72
8870 Izegem · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
43222Plumbing, heat and air-conditioning installation· main43222Plumbing, heat and air-conditioning installation
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin100,7 k €102,8 k €104,3 k €102,9 k €99,2 k €80,5 k €47,4 k €69,5 k €
EBITDA94,8 k €101 k €102,4 k €101,2 k €97,1 k €79 k €45,5 k €67,9 k €
Operating result33,3 k €42,5 k €54,3 k €51,5 k €55,5 k €49,9 k €20 k €27,2 k €
Net result21 k €27,2 k €46,6 k €35,6 k €38 k €42,8 k €18,6 k €20,9 k €
Balance sheet
Equity270,7 k €249,7 k €222,5 k €175,9 k €140,3 k €102,3 k €59,5 k €33,3 k €
Total assets509 k €435,5 k €425,5 k €388,8 k €437,8 k €375,8 k €233,5 k €181,9 k €
Cash18,9 k €92,1 k €129 k €62,8 k €91,4 k €58,4 k €8,4 k €1,5 k €
Debts230,5 k €184,9 k €202,6 k €202,2 k €289,8 k €254,4 k €172,8 k €146,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sander Vermaut

Director

Active

Ended mandates

Sander Vermaut

Director · since 13 juin 2017

Ended
SANDER VERMAUT

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202613/08/202529/08/202413/07/202331/08/202231/08/2021
General meeting26/05/202621/06/202515/06/202417/06/202318/06/202219/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/05/202626/06/2026DutchPDF
Micro model31/12/202421/06/202513/08/2025DutchPDF
Micro model31/12/202315/06/202429/08/2024DutchPDF
Micro model31/12/202217/06/202313/07/2023DutchPDF
Micro model31/12/202118/06/202231/08/2022DutchPDF
Micro model31/12/202019/06/202131/08/2021DutchPDF
Micro model31/12/201920/06/202027/10/2020DutchPDF
Micro model31/12/201815/06/201929/08/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sander Vermaut

Director

Active

Ended mandates

Sander Vermaut

Director · since 13 juin 2017

Ended
SANDER VERMAUT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates04/11/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/12/2017
    DIVERSEN
    PDF
  • Other13/06/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521 k €↓
  2. 2024
    Annual accounts 202427,2 k €↓
  3. 2023
    Annual accounts 202346,6 k €↑
  4. 2022
    Annual accounts 202235,6 k €↓
  5. 2021
    Annual accounts 202138 k €↓
  6. 2020
    Annual accounts 202042,8 k €↑
  7. 2019
    Annual accounts 201918,6 k €↓
  8. 2018
    Annual accounts 201820,9 k €
  9. 09/06/2017
    IncorporationPrivate limited company