ACTIVE

UPSIDE WORK

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
21,4 k €
-64.2% YoY
Gross margin
47,8 k €
-51.8% YoY
Equity
138,2 k €
+18.4% YoY

What does UPSIDE WORK do?

UPSIDE WORK is a Private company with limited liability incorporated in 2017. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Bruxelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0676.863.921
Incorporation
15/06/2017
Legal form
Private company with limited liability
Registered office
Rue Joseph Stevens 7
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Activities (NACE)
43990Other specialised construction activities n.e.c.· main43999Other specialised construction activities n.e.c.33200Installation of industrial machinery and equipment33200Installation of industrial machinery and equipment
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin47,8 k €99,3 k €43,2 k €13,3 k €20,5 k €-2,9 k €-5,5 k €
EBITDA43,3 k €98,9 k €42,9 k €10,5 k €20,4 k €-3,0 k €-6,0 k €
Operating result31,8 k €86,0 k €39,3 k €8,1 k €18,0 k €-5,4 k €-6,6 k €
Net result21,4 k €59,9 k €27,8 k €5,5 k €14,2 k €-7,8 k €-7,2 k €
Balance sheet
Equity138,2 k €116,8 k €56,9 k €29,0 k €23,5 k €9,4 k €4,7 k €
Total assets208,9 k €185,5 k €97,3 k €38,4 k €29,8 k €16,4 k €9,0 k €
Cash13,2 k €1,7 k €1,7 k €––––
Debts69,5 k €68,7 k €15,5 k €8,7 k €6,2 k €7,0 k €4,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

THOMAS FRISING

Director

Active

Ended mandates

THOMAS FRISHING

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
1OR2BLUE ((1 OR 2 BLUE))● Active
0466.672.542
3XM BUILDERS● Active
0875.086.983
A2LD GESTION● Active
0790.515.554
Action Languages / Action Psychology● Active
1035.032.065
Advocatenkantoor HEY-IUS● Active
0597.649.365
Aggregate Claims Solutions● Active
1029.906.309
AKURATA● Active
0718.831.366
AMALIA WEALTH● Active
0808.729.679
AMANCO● Active
1029.637.974
Arcas Advocaten● Active
0644.845.409
ASS COPROPRIETAIRES RUE JOSEPH STEVENS 7 ACP● Active
0851.040.683
Association d'Entreprises d'Affichage● Active
0408.954.077
ASSOCIATION FRANCOPHONE D'AIKIDO - AIKIKAI DE LA COMMUNAUTE FRANCAISE WALLONIE-BRUXELLES● Active
0419.398.108
association nb-rail● Active
0632.880.260
B2BDIFFUSION● Active
0544.405.966
BARTLE BE● Active
0744.395.420
BeFre● Active
0833.829.717
Belgian Aikikai● Active
0408.950.119
Belgian Institute for Sustainable IT● Active
0754.742.845
BelHire Solutions● Active
1025.784.502
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202615/01/202514/12/202322/12/202206/01/202205/11/2020
General meeting28/01/202618/12/202401/12/202321/12/202203/12/202104/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202528/01/202629/01/2026FrenchPDF
Micro model30/06/202418/12/202415/01/2025FrenchPDF
Micro model30/06/202301/12/202314/12/2023FrenchPDF
Micro model30/06/202221/12/202222/12/2022FrenchPDF
Micro model30/06/202103/12/202106/01/2022FrenchPDF
Micro model30/06/202004/10/202005/11/2020FrenchPDF
Micro model30/06/201923/12/201926/12/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

THOMAS FRISING

Director

Active

Ended mandates

THOMAS FRISHING

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,4 k €↓
  2. 2024
    Annual accounts 202459,9 k €↑
  3. 2023
    Annual accounts 202327,8 k €↑
  4. 2022
    Annual accounts 20225,5 k €↓
  5. 2021
    Annual accounts 202114,2 k €↑
  6. 2020
    Annual accounts 2020-7,8 k €↓
  7. 2019
    Annual accounts 2019-7,2 k €
  8. 15/06/2017
    IncorporationPrivate company with limited liability