ACTIVE

CINECITE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

49,5 k €

+17.9% YoY

Gross margin

308,7 k €

+13.4% YoY

Equity

111 k €

+78.4% YoY

What does CINECITE do?

CINECITE is a Private limited company incorporated in 2017. Its main activity is: Motion picture projection activities. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0676.878.866

Incorporation

16/06/2017

Legal form

Private limited company

Registered office

Avenue Van Volxem 172
1190 Forest · BruxellesSee on map

Contributed capital

22 693,30 €

Latest accounts

31/12/2025

Activities (NACE)

59140Motion picture projection activities· main 59140Motion picture projection activities 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 59130Motion picture, video and television programme distribution activities 59130Motion picture, video and television programme distribution activities+2

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017
Income statement
Gross margin	308,7 k €	+13.4%	272,2 k €	+99.2%	136,7 k €	+195%	46,3 k €	-33.8%	69,9 k €	-41.9%	120,3 k €	+74.4%	69 k €	+10420%	655,8 €	+130%	-2,2 k €
EBITDA	65,9 k €	+37.9%	47,8 k €	+20771%	229,1 €	+100%	-51,8 k €	-1401%	4 k €	-94.8%	76,1 k €	+144%	31,2 k €	+4658%	655,8 €	+130%	-2,2 k €
Operating result	59 k €	+39.3%	42,4 k €	+921%	-5,2 k €	+90.8%	-55,8 k €	-1037%	-4,9 k €	-107%	66,2 k €	+210%	21,4 k €	+28893%	-74,2 €	+96.6%	-2,2 k €
Net result	49,5 k €	+17.9%	42 k €	+840%	-5,7 k €	+90.2%	-57,9 k €	-687%	-7,4 k €	-114%	51,8 k €	+208%	16,8 k €	+20369%	-82,9 €	+96.3%	-2,2 k €
Balance sheet
Equity	111 k €	+78.4%	62,2 k €	+142%	25,7 k €	-27.4%	35,4 k €	-62.5%	94,3 k €	-24.2%	124,3 k €	+277%	33 k €	+689%	4,2 k €	-1.9%	4,3 k €
Total assets	157,6 k €	+48.7%	106 k €	+41.1%	75,1 k €	+27.9%	58,7 k €	-54.9%	130,3 k €	-13.4%	150,4 k €	+180%	53,8 k €	+290%	13,8 k €	+219%	4,3 k €
Cash	97,7 k €	+51.0%	64,7 k €	+48.0%	43,7 k €	+96.8%	22,2 k €	-75.6%	91,1 k €	+15.1%	79,1 k €	+474%	13,8 k €	+1406%	914,5 €	+27.9%	715 €
Debts	46,6 k €	+6.5%	43,7 k €	-11.5%	49,4 k €	+112%	23,3 k €	-35.2%	36 k €	+53.8%	23,4 k €	+12.5%	20,8 k €	+116%	9,6 k €	+13645%	70 €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Nicolas CLEMENT

Managing director · since 01 février 2017

Active

Ended mandates

Grégory HARMEL

Director · since 13 juin 2017 · until 15 juin 2019

Ended

Laurence DENHAERINCK

Director · since 13 juin 2017 · until 15 juin 2019

Ended

Ludovic d'OTREPPE de BOUVETTE

Chairman of the board of directors · since 13 juin 2017 · until 15 juin 2019

Ended

Nicolas CLEMENT

Director · since 13 juin 2017 · until 15 juin 2019

Ended

At this address

Other companies at this address

Company	CBE no.
Association des Copropriétaires à Forest, Avenue Van Volxem 172● Active	0822.720.643
Takin Consulting● Active	1031.828.194

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/06/2025	23/06/2024	29/06/2023	22/07/2022	07/08/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

9 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	21/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	15/06/2024	23/06/2024	French	PDF
Micro model	31/12/2022	17/06/2023	29/06/2023	French	PDF
Micro model	31/12/2021	18/06/2022	22/07/2022	French	PDF
Micro model	31/12/2020	19/06/2021	07/08/2021	French	PDF
Micro model	31/12/2019	20/06/2020	19/08/2020	French	PDF
Micro model	31/12/2018	15/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	16/06/2018	15/01/2019	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Nicolas CLEMENT

Managing director · since 01 février 2017

Active

Ended mandates

Grégory HARMEL

Director · since 13 juin 2017 · until 15 juin 2019

Ended

Laurence DENHAERINCK

Director · since 13 juin 2017 · until 15 juin 2019

Ended

Ludovic d'OTREPPE de BOUVETTE

Chairman of the board of directors · since 13 juin 2017 · until 15 juin 2019

Ended

Nicolas CLEMENT

Director · since 13 juin 2017 · until 15 juin 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/10/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates08/02/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2018
DEMISSIONS, NOMINATIONS
PDF
Other20/06/2017
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549,5 k €↑
2024
Annual accounts 202442 k €↑
2023
Annual accounts 2023-5,7 k €↑
2022
Annual accounts 2022-57,9 k €↓
2021
Annual accounts 2021-7,4 k €↓
2020
Annual accounts 202051,8 k €↑
2019
Annual accounts 201916,8 k €↑
2018
Annual accounts 2018-82,9 €↑
2017
Annual accounts 2017-2,2 k €
16/06/2017
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CINECITE

Overview

What does CINECITE do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline