ELIPSA
0676.981.905 · rovalta.com · 22/09/2026
ACTIVE
ELIPSA
Financial year 2025 · closed on 31/12/2025
Net result
23,7 k €
-11.0% YoY
Gross margin
37,8 k €
-7.6% YoY
Equity
99,6 k €
+31.2% YoY
Overview
What does ELIPSA do?
ELIPSA is a Private limited company incorporated in 2017. Its registered office is in Herentals.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0676.981.905
Incorporation
20/06/2017
Legal form
Private limited company
Registered office
Molenstraat(MRH) 71A
2200 Herentals · FlandreSee on map
2200 Herentals · FlandreSee on map
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 37,8 k € | -7.6% | 40,9 k € | -28.5% | 57,3 k € | +128% | 25,2 k € | +35.5% | 18,6 k € | -23.4% | 24,2 k € | -9.8% | 26,9 k € | +35.2% | 19,9 k € |
| EBITDA | 35,3 k € | -9.7% | 39 k € | -29.3% | 55,2 k € | +167% | 20,7 k € | +18.4% | 17,4 k € | -22.9% | 22,6 k € | +1.0% | 22,4 k € | +25.0% | 17,9 k € |
| Operating result | 32,3 k € | -8.5% | 35,3 k € | -28.7% | 49,4 k € | +227% | 15,1 k € | +20.0% | 12,6 k € | -30.1% | 18,1 k € | +10.1% | 16,4 k € | +77.0% | 9,3 k € |
| Net result | 23,7 k € | -11.0% | 26,6 k € | -28.3% | 37,1 k € | +254% | 10,5 k € | +21.0% | 8,7 k € | -33.7% | 13,1 k € | +19.9% | 10,9 k € | +127% | 4,8 k € |
| Balance sheet | |||||||||||||||
| Equity | 99,6 k € | +31.2% | 75,9 k € | +51.5% | 50,1 k € | -14.3% | 58,5 k € | +21.8% | 48 k € | +22.0% | 39,4 k € | +79.8% | 21,9 k € | +99.0% | 11 k € |
| Total assets | 124,2 k € | +20.9% | 102,7 k € | +44.3% | 71,2 k € | +4.2% | 68,3 k € | +24.4% | 54,9 k € | -4.3% | 57,4 k € | +16.5% | 49,3 k € | +14.2% | 43,1 k € |
| Cash | 57,1 k € | +9.1% | 52,4 k € | +12.9% | 46,4 k € | +12.4% | 41,2 k € | +34.4% | 30,7 k € | -19.9% | 38,3 k € | +14.7% | 33,4 k € | +46.8% | 22,8 k € |
| Debts | 24,2 k € | -6.7% | 25,9 k € | +23.8% | 20,9 k € | +112% | 9,9 k € | +42.6% | 6,9 k € | -61.7% | 18,1 k € | -34.1% | 27,4 k € | -12.5% | 31,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Karlijn De Groof
ActiveEnded mandates
Dominique Mertens
EndedDominique Mertens
EndedKarlijn De Groof
EndedKarlijn De Groof
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 16/09/2025 | 31/07/2024 | 12/07/2023 | 29/07/2022 | 30/07/2021 |
| General meeting | 08/06/2026 | 30/06/2025 | 30/06/2024 | 12/06/2023 | 13/06/2022 | 14/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/06/2026 | 30/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 16/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 31/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/06/2023 | 12/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 13/06/2022 | 29/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 14/06/2021 | 30/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/06/2020 | 28/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 10/06/2019 | 26/07/2019 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Karlijn De Groof
ActiveEnded mandates
Dominique Mertens
EndedDominique Mertens
EndedKarlijn De Groof
EndedKarlijn De Groof
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates20/09/2023ONTSLAGEN - BENOEMINGEN
- Mandates27/12/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office15/07/2019MAATSCHAPPELIJKE ZETEL
- Other22/06/2017RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202523,7 k €↓
- 2024Annual accounts 202426,6 k €↓
- 2023Annual accounts 202337,1 k €↑
- 2022Annual accounts 202210,5 k €↑
- 2021Annual accounts 20218,7 k €↓
- 2020Annual accounts 202013,1 k €↑
- 2019Annual accounts 201910,9 k €↑
- 2018Annual accounts 20184,8 k €
- 20/06/2017IncorporationPrivate limited company