ACTIVE

LICX

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
96,6 k €
+783.4% YoY
Gross margin
113 k €
Equity
66,2 k €
+317.5% YoY

What does LICX do?

LICX is a Private limited company incorporated in 2017. Its registered office is in Ciney.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0677.627.152
Incorporation
27/06/2017
Legal form
Private limited company
Registered office
Lienne 14 box A
5590 Ciney · WallonieSee on map
Contributed capital
38 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 10202
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220192018
Income statement
Gross margin113 k €–-9 k €37,9 k €17,1 k €25,6 k €
EBITDA108,9 k €14,6 k €-11,4 k €35,7 k €3,4 k €8,4 k €
Operating result99,4 k €3,5 k €-12,2 k €34,5 k €3,4 k €8,4 k €
Net result96,6 k €-14,1 k €-11,4 k €32,5 k €2,2 k €8,4 k €
Balance sheet
Equity66,2 k €-30,4 k €-41,8 k €-30,4 k €24,6 k €22,4 k €
Total assets179,1 k €172,3 k €101,6 k €188,1 k €80,1 k €76,6 k €
Cash12,9 k €2,8 k €5,7 k €2,3 k €3,5 k €85 €
Debts113 k €202,7 k €143,5 k €218,5 k €55,5 k €54,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

CHARLES SCREVE

Mandate

Active

Ended mandates

CHARLES SCREVE

Manager · since 22 juin 2017

Ended
Annual accounts

Full financial information

202520242023202220192018
Type of accountAbridged modelFull modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/10/201822/06/2017
Closing of the financial year31/12/202531/12/202431/12/202331/12/202230/09/201930/09/2018
Length of the financial year12 months12 months12 months12 months12 months16 months
Filing date10/07/202616/07/202512/11/202408/04/202402/07/202029/04/2019
General meeting20/06/202620/06/202507/03/202407/03/202420/04/202015/03/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202520/06/202610/07/2026FrenchPDF
Full model31/12/202420/06/202516/07/2025FrenchPDF
Abridged model31/12/202307/03/202412/11/2024FrenchPDF
Abridged model31/12/202207/03/202408/04/2024FrenchPDF
Micro model30/09/201920/04/202002/07/2020FrenchPDF
Micro model30/09/201815/03/201929/04/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

CHARLES SCREVE

Mandate

Active

Ended mandates

CHARLES SCREVE

Manager · since 22 juin 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring23/01/2025
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring06/12/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates08/10/2020
    MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Other29/06/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202596,6 k €↑
  2. 2024
    Annual accounts 2024-14,1 k €↓
  3. 2024
    Name changeLICX
  4. 2023
    Annual accounts 2023-11,4 k €↓
  5. 2022
    Annual accounts 202232,5 k €↑
  6. 2022
    Name changeMARBRERIE CARRIERE DE LIENNE CINEY
  7. 2019
    Annual accounts 20192,2 k €↓
  8. 2018
    Annual accounts 20188,4 k €
  9. 2018
    Name changeCARRIERE DE LIENNE CINEY
  10. 27/06/2017
    IncorporationPrivate limited company