NORMAL SITUATION

PROPLUME

Financial year 2025 · closed on 10/07/2025
Net result
83,3 k €
-24.6% YoY
Gross margin
107,3 k €
-22.0% YoY
Equity
283,3 k €
+41.6% YoY

Company — Normal situation.

What does PROPLUME do?

PROPLUME is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0677.780.174
Legal form
Private limited company
Contributed capital
200 000,00 €
Latest accounts
10/07/2025
Joint committees (1)
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin107,3 k €137,5 k €409,4 k €274,9 k €195,1 k €80,4 k €120,5 k €-9 k €
EBITDA107,2 k €136,4 k €396,3 k €191,6 k €115,3 k €4,3 k €42,8 k €-104,2 k €
Operating result107,2 k €136,4 k €396,3 k €186,4 k €105,2 k €-6,1 k €32,4 k €-117,3 k €
Net result83,3 k €110,5 k €296,9 k €137,4 k €98,1 k €-8,2 k €29,6 k €-120,9 k €
Balance sheet
Equity283,3 k €200 k €203 k €336,1 k €198,7 k €100,5 k €108,7 k €79,1 k €
Total assets283,3 k €317,9 k €633 k €1,4 M €855 k €511,1 k €569,8 k €469,8 k €
Cash281,9 k €16,2 k €618,9 k €320,4 k €238,6 k €74,7 k €246,6 k €137,8 k €
Debts117,9 k €430 k €1 M €656,4 k €410,6 k €461,1 k €390,7 k €
Other
Workforce0,3 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,8 ETP
Governance

Board of directors

Seen on filing of 10/07/2025 · 3 active · 13 ended

Active mandates

De Heus Voeders BO

Director

Represented by Jacobus De Heus

Active
Jan Degrave

Director

Active
WYNGRA

Director · 0435.499.415

Represented by Marc Degrave

Active

Ended mandates

De Heus Voeders BV

Director · since 01 octobre 2021

Represented by Jacobus De Heus

Ended
Coppens Diervoeding BV

Director · since 10 septembre 2018

Represented by Petrus Van den Hurk

Ended
WYNGRA

Director · since 10 septembre 2018 · 0435.499.415

Represented by Hilde Viaene

Ended
Coppens Dierenvoeding BV BV

Director

Represented by Petrus Van Den Hurk

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year10/07/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year7 months12 months12 months12 months12 months12 months
Filing date02/10/202514/03/202525/03/202420/06/202323/06/202228/06/2021
General meeting23/09/202520/02/202515/03/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model10/07/202523/09/202502/10/2025DutchPDF
Abridged model31/12/202420/02/202514/03/2025DutchPDF
Abridged model31/12/202315/03/202425/03/2024DutchPDF
Abridged model31/12/202216/06/202320/06/2023DutchPDF
Abridged model31/12/202117/06/202223/06/2022DutchPDF
Abridged model31/12/202018/06/202128/06/2021DutchPDF
Abridged model31/12/201919/06/202019/06/2020DutchPDF
Abridged model31/12/201821/06/201916/07/2019DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 10/07/2025 · 3 active · 13 ended

Active mandates

De Heus Voeders BO

Director

Represented by Jacobus De Heus

Active
Jan Degrave

Director

Active
WYNGRA

Director · 0435.499.415

Represented by Marc Degrave

Active

Ended mandates

De Heus Voeders BV

Director · since 01 octobre 2021

Represented by Jacobus De Heus

Ended
Coppens Diervoeding BV

Director · since 10 septembre 2018

Represented by Petrus Van den Hurk

Ended
WYNGRA

Director · since 10 septembre 2018 · 0435.499.415

Represented by Hilde Viaene

Ended
Coppens Dierenvoeding BV BV

Director

Represented by Petrus Van Den Hurk

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution07/10/2025
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202583,3 k €
  2. 2024
    Annual accounts 2024110,5 k €
  3. 2023
    Annual accounts 2023296,9 k €
  4. 2022
    Annual accounts 2022137,4 k €
  5. 2021
    Annual accounts 202198,1 k €
  6. 2020
    Annual accounts 2020-8,2 k €
  7. 2019
    Annual accounts 201929,6 k €
  8. 2018
    Annual accounts 2018-120,9 k €