ACTIVE

EMRI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
459,7 k €
+16.0% YoY
Gross margin
980,4 k €
+4.8% YoY
Equity
1,5 M €
+37.0% YoY
Workforce
3,6 ETP
+12.5% YoY

What does EMRI do?

EMRI is a Private limited company incorporated in 2017. Its main activity is: Dental practice activities. Its registered office is in Brugge. It employs on average 3,6 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0677.790.270
Incorporation
28/06/2017
Legal form
Private limited company
Registered office
Vogelzang 11
8310 Brugge · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
3,6 ETP
Activities (NACE)
86230Dental practice activities· main86230Dental practice activities
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin980,4 k €935,7 k €592,6 k €555,2 k €543,3 k €410,1 k €307,3 k €245,9 k €72,5 k €
EBITDA807,3 k €787,4 k €474,5 k €502,6 k €448,6 k €343,5 k €255,9 k €211 k €59,6 k €
Operating result643 k €570,2 k €168,3 k €374 k €312,8 k €203,9 k €99,3 k €99,9 k €4,6 k €
Net result459,7 k €396,2 k €115,1 k €250,3 k €215,7 k €148 k €68,1 k €65,9 k €1,3 k €
Balance sheet
Equity1,5 M €1,1 M €731,8 k €616,6 k €366,3 k €150,6 k €150,6 k €84,1 k €7,5 k €
Total assets2,2 M €1,9 M €1,8 M €1 M €610,1 k €644,4 k €686,5 k €635,7 k €741,8 k €
Cash299,4 k €109,2 k €201,8 k €353,6 k €126,7 k €149,6 k €112,8 k €34,4 k €–
Debts695 k €816,2 k €1 M €339,9 k €243,6 k €493,8 k €535,9 k €545,4 k €727,4 k €
Other
Workforce3,6 ETP3,2 ETP2,6 ETP1,2 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Tineke Dewulf

Director

Active

Ended mandates

Tineke Dewulf

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Deli Hert● Active
0761.523.640
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202616/09/202531/07/202429/06/202329/09/202228/07/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202630/07/2026DutchPDF
Abridged modelCorrection31/12/202406/06/202516/09/2025DutchPDF
Abridged model31/12/202406/06/202530/06/2025DutchPDF
Abridged model31/12/202307/06/202431/07/2024DutchPDF
Abridged model31/12/202202/06/202329/06/2023DutchPDF
Micro model31/12/202103/06/202229/09/2022DutchPDF
Micro model31/12/202004/06/202128/07/2021DutchPDF
Micro model31/12/201920/08/202023/08/2020DutchPDF
Micro model31/12/201807/06/201907/08/2019DutchPDF
Micro model31/12/201701/06/201813/08/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

Tineke Dewulf

Director

Active

Ended mandates

Tineke Dewulf

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office17/11/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates17/09/2020
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other12/10/2017
    DIVERSEN
    PDF
  • Other12/07/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025459,7 k €↑
  2. 2024
    Annual accounts 2024396,2 k €↑
  3. 2023
    Annual accounts 2023115,1 k €↓
  4. 2022
    Annual accounts 2022250,3 k €↑
  5. 2021
    Annual accounts 2021215,7 k €↑
  6. 2020
    Annual accounts 2020148 k €↑
  7. 2019
    Annual accounts 201968,1 k €↑
  8. 2018
    Annual accounts 201865,9 k €↑
  9. 2017
    Annual accounts 20171,3 k €
  10. 28/06/2017
    IncorporationPrivate limited company