ACTIVE

HCO

Financial year 2025 · closed on 31/12/2025
Net result
549,1 k €
+69.7% YoY
Revenue
5,4 M €
+6.6% YoY
Equity
870,4 k €
+170.9% YoY
Workforce
34,4 ETP
+1.8% YoY

What does HCO do?

HCO is a Public limited company incorporated in 2017. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Antwerpen. It employs on average 34,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0677.943.490
Incorporation
05/07/2017
Legal form
Public limited company
Registered office
Scheldelaan 417
2030 Antwerpen · FlandreSee on map
Contributed capital
200 000,00 €
Latest accounts
31/12/2025
Average workforce
34,4 ETP
Joint committees (2)
  • 14204
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202018
Income statement
Revenue5,4 M €5,1 M €5 M €4,8 M €4,4 M €4,5 M €4,7 M €
EBITDA951,8 k €684,8 k €870,5 k €900,5 k €867,6 k €902,8 k €633,3 k €
Operating result765,8 k €467,9 k €647,1 k €673,7 k €649,5 k €691,4 k €446 k €
Net result549,1 k €323,5 k €487,6 k €468 k €446,7 k €482,8 k €271,3 k €
Balance sheet
Equity870,4 k €321,3 k €317,9 k €2 M €1,5 M €1,1 M €471,3 k €
Total assets2,1 M €2,1 M €2,4 M €4,4 M €3,2 M €3,7 M €3,2 M €
Cash1,3 M €764,3 k €273,3 k €2,5 M €982,3 k €1,6 M €169,6 k €
Debts1,3 M €1,7 M €2,1 M €2,4 M €1,7 M €2,6 M €2,7 M €
Other
Workforce34,4 ETP33,8 ETP34,0 ETP34,0 ETP33,3 ETP31,4 ETP24,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 12 ended

Active mandates

Philippe Tychon

Director · since 02 octobre 2025 · until 27 juin 2030

Active
Jérôme Waterkeyn

Director · since 14 juin 2024 · until 27 juin 2030

Active
Mieke Hoorens

Managing director · since 14 juin 2024 · until 27 juin 2030

Active
Stijn Vermoet

Managing director · since 14 juin 2024 · until 30 septembre 2025

Active

Ended mandates

Nicolas Germond

Chairman of the board of directors · since 14 juin 2024 · until 27 juin 2025

Ended
Stijn Vermoet

Managing director · since 14 juin 2024 · until 27 juin 2030

Ended
Gert VAN DEN EEDE

Director · since 11 juin 2021 · until 14 juin 2024

Ended
Jan COCKX

Managing director · since 11 juin 2021 · until 14 juin 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
COMMAActive
0881.161.757
0430.983.371
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202615/07/202527/06/202411/06/202415/06/202222/07/2021
General meeting29/06/202627/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202529/06/202627/07/2026DutchPDF
Full model31/12/202427/06/202515/07/2025DutchPDF
Full model31/12/202314/06/202427/06/2024DutchPDF
Full modelCorrection31/12/202209/06/202311/06/2024DutchPDF
Full model31/12/202209/06/202329/09/2023DutchPDF
Full model31/12/202110/06/202215/06/2022DutchPDF
Full model31/12/202011/06/202122/07/2021DutchPDF
Full model31/12/201912/06/202017/06/2020DutchPDF
Full model31/12/201814/06/201927/09/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 12 ended

Active mandates

Philippe Tychon

Director · since 02 octobre 2025 · until 27 juin 2030

Active
Jérôme Waterkeyn

Director · since 14 juin 2024 · until 27 juin 2030

Active
Mieke Hoorens

Managing director · since 14 juin 2024 · until 27 juin 2030

Active
Stijn Vermoet

Managing director · since 14 juin 2024 · until 30 septembre 2025

Active

Ended mandates

Nicolas Germond

Chairman of the board of directors · since 14 juin 2024 · until 27 juin 2025

Ended
Stijn Vermoet

Managing director · since 14 juin 2024 · until 27 juin 2030

Ended
Gert VAN DEN EEDE

Director · since 11 juin 2021 · until 14 juin 2024

Ended
Jan COCKX

Managing director · since 11 juin 2021 · until 14 juin 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares05/03/2025
    KAPITAAL - AANDELEN
    PDF
  • Other09/12/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates23/09/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/08/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/07/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025549,1 k €
  2. 2024
    Annual accounts 2024323,5 k €
  3. 2023
    Annual accounts 2023487,6 k €
  4. 2022
    Annual accounts 2022468 k €
  5. 2021
    Annual accounts 2021446,7 k €
  6. 2020
    Annual accounts 2020482,8 k €
  7. 2018
    Annual accounts 2018271,3 k €
  8. 05/07/2017
    IncorporationPublic limited company