ACTIVE

SMAX IMMO

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
249,8 k €
+2369.7% YoY
Gross margin
482,6 k €
+131.0% YoY
Equity
441,6 k €
+130.2% YoY

What does SMAX IMMO do?

SMAX IMMO is a Private company with limited liability incorporated in 2017. Its registered office is in Molenbeek-Saint-Jean.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0678.456.897
Incorporation
10/07/2017
Legal form
Private company with limited liability
Registered office
Rue de la Colonne 1A
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin482,6 k €208,9 k €79,6 k €-62,2 k €-15,4 k €163,7 k €111,1 k €59,9 k €
EBITDA477,5 k €19,6 k €79 k €-74,8 k €-15,4 k €163,7 k €108,4 k €59,9 k €
Operating result473 k €15,1 k €76,1 k €-74,8 k €-15,4 k €163,7 k €108,4 k €59,9 k €
Net result249,8 k €10,1 k €52,8 k €-77,5 k €-61,8 k €125 k €71,1 k €59,8 k €
Balance sheet
Equity441,6 k €191,9 k €181,7 k €128,9 k €206,5 k €268,3 k €143,3 k €72,2 k €
Total assets1,9 M €2,6 M €1,8 M €1,3 M €1,3 M €1,4 M €958,1 k €126,4 k €
Cash1,5 k €680,1 €3,3 k €0 €5 €15 €57,4 k €83 €
Debts1,4 M €2,4 M €1,6 M €1,2 M €1,1 M €1,1 M €814,8 k €54,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
At this address

Other companies at this address

CompanyCBE no.
25 RUE DE LA GLACIERE● Active
0631.880.764
AAQUA● Bankrupt
0464.508.155
AARAS INVEST● Active
0753.747.507
ABDANA● Active
1003.134.804
ABDI & CO● Active
0742.732.958
AB Investissements● Active
1008.901.948
ABRAMO CONSTRUCTION● Active
0750.692.205
AD Moving● Bankrupt
0723.530.126
ADS BUSINESS● Active
1036.109.161
AGENCE TOURIX● Bankrupt
0740.464.841
ALLSECURE● Active
0798.655.537
ALTER MOVING● Active
1035.861.812
ALYRA● Active
1002.539.441
AM77● Active
0777.396.206
AMG Chiropraxie● Active
1026.497.154
AMJ● Active
1028.808.526
AM LUXURY● Active
1015.043.038
AM-SALAR● Active
0781.607.984
ANC.be● Active
0773.867.681
ANWAR AUTO● Active
0524.962.416
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/11/202520/02/202504/06/202301/11/202231/10/202111/03/2021
General meeting06/06/202507/06/202402/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/06/202505/11/2025FrenchPDF
Micro model31/12/202307/06/202420/02/2025FrenchPDF
Micro model31/12/202202/06/202304/06/2023FrenchPDF
Micro model31/12/202130/06/202201/11/2022FrenchPDF
Micro model31/12/202030/06/202131/10/2021FrenchPDF
Micro model31/12/201930/06/202011/03/2021FrenchPDF
Micro model31/12/201830/06/201930/08/2019FrenchPDF
Micro model31/12/201730/06/201831/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office30/05/2022
    SIEGE SOCIAL
    PDF
  • Other12/07/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024249,8 k €↑
  2. 2023
    Annual accounts 202310,1 k €↓
  3. 2022
    Annual accounts 202252,8 k €↑
  4. 2021
    Annual accounts 2021-77,5 k €↓
  5. 2020
    Annual accounts 2020-61,8 k €↓
  6. 2019
    Annual accounts 2019125 k €↑
  7. 2018
    Annual accounts 201871,1 k €↑
  8. 2017
    Annual accounts 201759,8 k €
  9. 10/07/2017
    IncorporationPrivate company with limited liability