ACTIVE

Davos

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-967 k €

-2424.2% YoY

Gross margin

567,7 k €

-60.2% YoY

Equity

10,8 M €

-8.2% YoY

Workforce

0,0 ETP

What does Davos do?

Davos is a Public limited company incorporated in 2017. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0678.461.253

Incorporation

11/07/2017

Legal form

Public limited company

Registered office

Avenue Marnix 23
1000 Bruxelles · BruxellesSee on map

Contributed capital

1 638 551,58 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 52210Service activities incidental to land transportation 52210Service activities incidental to land transportation

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 6 financial years

	2025		2024		2023		2022		2021		2017
Income statement
Gross margin	567,7 k €	-60.2%	1,4 M €	+45.1%	983,7 k €	-1.7%	1 M €		–		–
EBITDA	448,9 k €	-65.6%	1,3 M €	+52.3%	856,9 k €	-3.2%	885 k €	-20.9%	1,1 M €	+194%	380,8 k €
Operating result	-345,6 k €	-188%	393,6 k €	+700%	-65,6 k €	-263%	-18,1 k €	-105%	335,6 k €	+604%	47,7 k €
Net result	-967 k €	-2424%	41,6 k €	+109%	-456,2 k €	-5.4%	-432,7 k €	-137%	-182,7 k €	-43.9%	-126,9 k €
Balance sheet
Equity	10,8 M €	-8.2%	11,7 M €	+0.4%	11,7 M €	-3.8%	12,2 M €	-3.4%	12,6 M €	+558%	1,9 M €
Total assets	26 M €	+3.8%	25 M €	+3.1%	24,3 M €	-5.8%	25,8 M €	-1.7%	26,2 M €	+105%	12,8 M €
Cash	310,3 k €	-79.5%	1,5 M €	+36.7%	1,1 M €	-33.8%	1,7 M €	+283%	436,6 k €	+142%	180,4 k €
Debts	14,8 M €	+14.6%	12,9 M €	+5.9%	12,2 M €	-10.4%	13,6 M €	-0.0%	13,6 M €	+28.7%	10,6 M €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

CHRISTOPHE TANS

Director · since 25 avril 2025 · until 19 mai 2031

Active

IRENE FLORESCU

Director · since 25 avril 2025 · until 19 mai 2031

Active

SEAN BURNELL

Director · since 06 juin 2022 · until 15 mai 2028

Active

Ended mandates

Sean Patrick Burnell

Director · since 06 juin 2022 · until 19 mai 2028

Ended

Barry David Brakery

Director · since 08 mai 2020 · until 06 juin 2022

Ended

Barry David Brakery

Director · since 08 mai 2020 · until 18 mai 2026

Ended

Barry David Brakey

Director · since 08 mai 2020 · until 18 mai 2026

Ended

At this address

Other companies at this address

Company	CBE no.
ADP Employer Services Belgium● Active	0557.954.787
Advanced Instruments (Belgium)● Active	0789.792.311
ADVANCED MICRO DEVICES BELGIUM● Active	0425.773.976
AE Property Belgium● Active	1011.287.356
AGP Belgium● Active	0696.989.441
AIRPORT GARDEN HOTEL● Active	0474.417.201
Andreas MEP Partners● Active	1024.126.394
Andreas TopCo● Active	1016.625.029
Andreas Warehouse● Active	1022.044.260
Arabian Oud Belgium● Active	1038.339.270
Ascensus Specialties● Active	0700.966.342
Avocent Belgium Limited● Active	0890.423.970
B-ARENA● Active	0882.540.048
BASS MASTER ISSUER● Active	0898.307.694
BAYREUTH● Active	0475.231.209
BCEI Belgium● Active	0764.855.688
BELGIAN LION● Active	0808.394.535
Brabo Group Investments● Active	1042.714.069
Brabo Infrastructure● Active	1042.615.089
Brabo Investments● Active	1042.464.938

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	20/05/2025	17/05/2024	04/05/2023	15/06/2022	06/07/2021
General meeting	28/04/2026	25/04/2025	19/04/2024	25/04/2023	28/04/2022	26/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

9 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/04/2026	12/05/2026	French	PDF
Abridged model	31/12/2024	25/04/2025	20/05/2025	French	PDF
Abridged model	31/12/2023	19/04/2024	17/05/2024	French	PDF
Abridged model	31/12/2022	25/04/2023	04/05/2023	French	PDF
Full model	31/12/2021	28/04/2022	15/06/2022	French	PDF
Full model	31/12/2020	26/04/2021	06/07/2021	French	PDF
Full model	31/12/2019	18/05/2020	27/05/2020	French	PDF
Full model	31/12/2018	20/05/2019	31/05/2019	French	PDF
Full model	31/12/2017	21/05/2018	02/07/2018	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

CHRISTOPHE TANS

Director · since 25 avril 2025 · until 19 mai 2031

Active

IRENE FLORESCU

Director · since 25 avril 2025 · until 19 mai 2031

Active

SEAN BURNELL

Director · since 06 juin 2022 · until 15 mai 2028

Active

Ended mandates

Sean Patrick Burnell

Director · since 06 juin 2022 · until 19 mai 2028

Ended

Barry David Brakery

Director · since 08 mai 2020 · until 06 juin 2022

Ended

Barry David Brakery

Director · since 08 mai 2020 · until 18 mai 2026

Ended

Barry David Brakey

Director · since 08 mai 2020 · until 18 mai 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/09/2025
DEMISSIONS, NOMINATIONS
PDF
Other19/09/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates07/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates11/05/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/10/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-967 k €↓
2024
Annual accounts 202441,6 k €↑
2023
Annual accounts 2023-456,2 k €↓
2022
Annual accounts 2022-432,7 k €↓
2021
Annual accounts 2021-182,7 k €↓
2017
Annual accounts 2017-126,9 k €
11/07/2017
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Davos

Overview

What does Davos do?

Trend over 6 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline