ACTIVE

Analysis Group

Financial year 2025 · closed on 31/12/2025
Net result
146,7 k €
+121.9% YoY
Gross margin
935,8 k €
-35.5% YoY
Equity
2,1 M €
+7.4% YoY
Workforce
6,8 ETP
-29.2% YoY

What does Analysis Group do?

Analysis Group is a Private limited company incorporated in 2017. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles. It employs on average 6,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0679.567.251
Incorporation
04/08/2017
Legal form
Private limited company
Registered office
Rue Montoyer 47
1000 Bruxelles · BruxellesSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
6,8 ETP
Joint committees (1)
  • 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021201920182017
Income statement
Gross margin935,8 k €1,5 M €836 k €299,9 k €1,4 M €-31,8 k €
EBITDA45 k €345,2 k €57,9 k €409,3 k €266,7 k €248,8 k €1,4 M €-31,8 k €
Operating result103,4 k €211,5 k €52,2 k €409,3 k €266,7 k €248,8 k €1,4 M €-31,8 k €
Net result146,7 k €66,1 k €76,7 k €350 k €139,8 k €161,9 k €954,9 k €-32,1 k €
Balance sheet
Equity2,1 M €2 M €1,9 M €1,8 M €1,5 M €1,2 M €1 M €67,9 k €
Total assets7,8 M €9,7 M €10,3 M €9,9 M €11,7 M €11,6 M €3,2 M €367,9 k €
Cash2,1 M €1,3 M €2,8 M €564,4 k €3,8 M €3,2 M €399 k €172 k €
Debts5,3 M €7,6 M €8,2 M €7,9 M €10 M €10,1 M €1,9 M €290 k €
Other
Workforce6,8 ETP9,6 ETP6,7 ETP3,8 ETP2,0 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Michael Clark BARRETT

Director · since 01 septembre 2022

Active
Pierre-Yves Bruno CREMIEUX

Director · since 04 août 2017

Active

Ended mandates

Michael BARRETT

Director · since 01 septembre 2022

Ended
Martha Scarf Samuelson

Manager · since 04 août 2017

Ended
Martha Scarf SAMUELSON

Director · since 04 août 2017

Ended
Pierre-Yves Bruno Cremieux

Manager · since 04 août 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
APCO WORLDWIDEActive
0454.871.897
0721.881.621
0561.720.961
CEDRIC BURTONActive
0821.400.354
0442.511.030
D. CARROLLActive
0729.574.117
0409.743.143
KOSNO LAWActive
1034.943.775
MK ADVISORYActive
0800.905.640
1016.862.183
0451.183.127
Sebastian ThessActive
1005.133.596
0775.275.666
0774.688.520
0781.749.031
YUNQUERA LEGALActive
0798.341.870
ZAZ LawActive
1026.353.535
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelFull modelFull modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202610/06/202518/06/202425/05/202320/05/202218/06/2021
General meeting15/06/202628/05/202514/06/202412/05/202313/05/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202616/06/2026FrenchPDF
Abridged model31/12/202428/05/202510/06/2025FrenchPDF
Abridged model31/12/202314/06/202418/06/2024FrenchPDF
Full model31/12/202212/05/202325/05/2023FrenchPDF
Full model31/12/202113/05/202220/05/2022FrenchPDF
Abridged model31/12/202014/05/202118/06/2021FrenchPDF
Abridged model31/12/201915/05/202018/05/2020FrenchPDF
Abridged model31/12/201814/06/201902/07/2019FrenchPDF
Abridged model31/12/201726/06/201828/06/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Michael Clark BARRETT

Director · since 01 septembre 2022

Active
Pierre-Yves Bruno CREMIEUX

Director · since 04 août 2017

Active

Ended mandates

Michael BARRETT

Director · since 01 septembre 2022

Ended
Martha Scarf Samuelson

Manager · since 04 août 2017

Ended
Martha Scarf SAMUELSON

Director · since 04 août 2017

Ended
Pierre-Yves Bruno Cremieux

Manager · since 04 août 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/10/2025
    SIEGE SOCIAL
    PDF
  • Mandates30/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/11/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/09/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/11/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/09/2022
    SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025146,7 k €
  2. 2024
    Annual accounts 202466,1 k €
  3. 2023
    Annual accounts 202376,7 k €
  4. 2022
    Annual accounts 2022350 k €
  5. 2021
    Annual accounts 2021139,8 k €
  6. 2019
    Annual accounts 2019161,9 k €
  7. 2018
    Annual accounts 2018954,9 k €
  8. 2017
    Annual accounts 2017-32,1 k €
  9. 04/08/2017
    IncorporationPrivate limited company