ACTIVE

PHARMALAW

Financial year 2024 · closed on 31/12/2024
Net result
-10,1 k €
+90.3% YoY
Gross margin
448,8 k €
+56.2% YoY
Equity
1,2 M €
-0.9% YoY
Workforce
2,2 ETP
-8.3% YoY

What does PHARMALAW do?

PHARMALAW is a Private company with limited liability incorporated in 2017. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Anderlecht. It employs on average 2,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0679.616.642
Incorporation
07/08/2017
Legal form
Private company with limited liability
Registered office
Drève des Agaves 9
1070 Anderlecht · BruxellesSee on map
Contributed capital
6 250,00 €
Latest accounts
31/12/2024
Average workforce
2,2 ETP
Joint committees (1)
  • 313
Contacts
2 public details availableLog in to view
Signals
Solid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Gross margin448,8 k €287,3 k €227,1 k €170,1 k €120,7 k €55,4 k €80,5 k €50,5 k €
EBITDA331,6 k €165,1 k €224,6 k €142 k €67,2 k €54,5 k €80,2 k €50,1 k €
Operating result74,1 k €-47 k €182,5 k €126,5 k €66,7 k €54,5 k €78,4 k €48,6 k €
Net result-10,1 k €-103,6 k €137,2 k €107 k €41,6 k €402,7 k €569,7 k €35,7 k €
Balance sheet
Equity1,2 M €1,2 M €1,3 M €1,2 M €1,1 M €1 M €611,7 k €42 k €
Total assets2,9 M €3,1 M €2,9 M €2,1 M €2,1 M €1,8 M €1,7 M €1,5 M €
Cash112,7 k €121,3 k €110 k €95,1 k €101,7 k €24,5 k €2,8 k €11,9 k €
Debts1,7 M €1,9 M €1,6 M €921,7 k €1 M €753,4 k €1 M €1,5 M €
Other
Workforce2,2 ETP2,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

ALI EMDADI MILAD

Director

Active

Ended mandates

MARIA EL MOURABI

Director · since 07 août 2017

Ended
MILAD EMDADI

Director · since 07 août 2017

Ended
Milad Emdadi

Manager · since 25 juillet 2017

Ended
MILAD EMDADI

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
0679.616.543
0764.411.765
PHARMA DISCOUNTActive
0769.949.871
PHARMATRUSTActive
0696.779.308
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202530/08/202413/07/202329/07/202230/09/202130/11/2020
General meeting26/06/202527/06/202429/06/202330/06/202224/06/202125/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202426/06/202528/08/2025FrenchPDF
Abridged model31/12/202327/06/202430/08/2024FrenchPDF
Micro model31/12/202229/06/202313/07/2023FrenchPDF
Abridged model31/12/202130/06/202229/07/2022FrenchPDF
Micro model31/12/202024/06/202130/09/2021FrenchPDF
Micro model31/12/201925/06/202030/11/2020FrenchPDF
Micro model31/12/201827/06/201901/10/2019FrenchPDF
Micro model31/12/201728/06/201827/08/2018FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

ALI EMDADI MILAD

Director

Active

Ended mandates

MARIA EL MOURABI

Director · since 07 août 2017

Ended
MILAD EMDADI

Director · since 07 août 2017

Ended
Milad Emdadi

Manager · since 25 juillet 2017

Ended
MILAD EMDADI

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring08/06/2023
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - MODIFICATION FORME JURIDIQUE
    PDF
  • Restructuring23/12/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Other09/08/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-10,1 k €
  2. 2023
    Annual accounts 2023-103,6 k €
  3. 2022
    Annual accounts 2022137,2 k €
  4. 2021
    Annual accounts 2021107 k €
  5. 2020
    Annual accounts 202041,6 k €
  6. 2019
    Annual accounts 2019402,7 k €
  7. 2018
    Annual accounts 2018569,7 k €
  8. 2017
    Annual accounts 201735,7 k €
  9. 07/08/2017
    IncorporationPrivate company with limited liability