VAIMO I&A
0679.641.089 · rovalta.com · 24/09/2026
NORMAL SITUATION
VAIMO I&A
Company — Normal situation.
Strike-off: 25 août 2026
Financial year 2025 · Closed on 31/12/2025
Net result
-110,6 k €
-331,9 %over 1 yearGross margin
766,9 k €
-29,2 %over 1 yearEquity
411,2 k €
-21,2 %over 1 yearWorkforce
8,9 ETP
-26,4 %over 1 yearOverview
Identity
Source · BCE/KBOVAIMO I&A is a Private limited company incorporated in 2017. It employs on average 8,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0679.641.089
- Incorporation
- 08/08/2017
- Legal form
- Private limited company
- Contributed capital
- 13 161,72 €
- Latest accounts
- 31/12/2025
- Average workforce
- 8,9 ETP
Signals
Solid equityGood liquidityHealthy social debts
Financials
Source · NBB, 10 filingsTrend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 766,9 k € | -29.2% | 1,1 M € | -22.0% | 1,4 M € | +14.5% | 1,2 M € | +83.1% | 662,6 k € |
| EBITDA | -99,2 k € | -980% | -9,2 k € | -103% | 275,8 k € | -32.9% | 410,8 k € | +379% | 85,8 k € |
| Operating result | -104,2 k € | -532% | -16,5 k € | -106% | 267,7 k € | -34.1% | 406,2 k € | +406% | 80,3 k € |
| Net result | -110,6 k € | -332% | -25,6 k € | -114% | 181,1 k € | -34.0% | 274,3 k € | +459% | 49,1 k € |
| Balance sheet | |||||||||
| Equity | 411,2 k € | -21.2% | 521,8 k € | -4.7% | 547,4 k € | +9.9% | 498,2 k € | +122% | 223,9 k € |
| Total assets | 715,8 k € | -24.2% | 943,8 k € | -27.8% | 1,3 M € | +30.7% | 1 M € | +108% | 481,3 k € |
| Cash | – | 554,1 k € | -27.4% | 763,3 k € | +49.1% | 511,9 k € | +186% | 179 k € | |
| Debts | 280,3 k € | -32.2% | 413,2 k € | -44.6% | 745,7 k € | +88.2% | 396,2 k € | +84.0% | 215,4 k € |
| Other | |||||||||
| Workforce | 8,9 ETP | -26.4% | 12,1 ETP | -6.9% | 13,0 ETP | +10.2% | 11,8 ETP | +32.6% | 8,9 ETP |
Board of directors
Source · NBB, accounts to 31/12/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/05/2026 | 22/07/2025 | 13/08/2024 | 16/01/2024 | 26/08/2022 | 05/07/2021 |
| General meeting | 15/05/2026 | 30/05/2025 | 06/06/2024 | 14/06/2023 | 16/05/2022 | 15/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/05/2026 | 19/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/05/2025 | 22/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 06/06/2024 | 13/08/2024 | Dutch | |
| Abridged modelCorrection | 31/12/2022 | 14/06/2023 | 16/01/2024 | Dutch | |
| Abridged model | 31/12/2022 | 15/05/2023 | 29/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 16/05/2022 | 26/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/05/2021 | 05/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 23/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 21/06/2019 | 04/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 05/07/2018 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other23/09/2026—
- Restructuring18/06/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates02/04/2026ONTSLAGEN - BENOEMINGEN
- Mandates30/11/2023WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates17/04/2023ONTSLAGEN - BENOEMINGEN
- Registered office19/01/2022MAATSCHAPPELIJKE ZETEL
- Other10/08/2017RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-110,6 k €↓
- 2024Annual accounts 2024-25,6 k €↓
- 2023Annual accounts 2023181,1 k €↓
- 2023Name changeVaimo I&A
- 2022Annual accounts 2022274,3 k €↑
- 2021Annual accounts 202149,1 k €↑
- 2021Name changeNOBI
- 2020Annual accounts 2020-21,4 k €↓
- 2019Annual accounts 2019-12,4 k €↓
- 2018Annual accounts 201869,6 k €
- 08/08/2017IncorporationPrivate limited company