ACTIVE

HEMICO

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
171,8 k €
+545.0% YoY
Gross margin
226,8 k €
+401.6% YoY
Equity
173,4 k €
+100.3% YoY

What does HEMICO do?

HEMICO is a Private limited company incorporated in 2017. Its main activity is: Specialised construction activities. Its registered office is in Oostkamp.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0679.986.331
Incorporation
23/08/2017
Legal form
Private limited company
Registered office
Rooiveldstraat 36
8020 Oostkamp · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
30/09/2025
Activities (NACE)
43410Specialised construction activities· main46731Wholesale of wood, construction materials and sanitary equipment46831Wholesale trade, except of motor vehicles and motorcycles43410Specialised construction activities43910Roofing activities64200Activities of holding companies+3
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin226,8 k €45,2 k €-9,9 k €47,8 k €30,3 k €15,1 k €42,2 k €-3,4 k €
EBITDA226,1 k €42,6 k €-10,8 k €46,9 k €30,1 k €14,8 k €42 k €-3,5 k €
Operating result207,4 k €37 k €-14,5 k €38 k €24,3 k €7,4 k €34,3 k €-5,6 k €
Net result171,8 k €26,6 k €-20,1 k €25,5 k €16,9 k €4,5 k €30,4 k €-5,9 k €
Balance sheet
Equity173,4 k €86,6 k €47,6 k €67,6 k €42,1 k €25,2 k €20,7 k €278,4 €
Total assets423,6 k €337,6 k €237,3 k €222,3 k €183,1 k €81,3 k €90,5 k €13 k €
Cash143,7 k €14,6 k €20,3 k €8,4 k €46,3 k €29,8 k €24,9 k €5,1 k €
Debts250,2 k €251 k €189,8 k €138,9 k €140,9 k €56,1 k €69,8 k €12,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

MSG

Director · 0536.762.069

Represented by Michael Immesoete

Active

Ended mandates

Manmaxco

Director · since 18 août 2017 · 0678.762.052

Represented by Helmut Vangheluwe

Ended
Manmaxco

Manager · since 18 août 2017 · 0678.762.052

Represented by Helmut Vangheluwe

Ended
MSG

Director · since 18 août 2017 · 0536.762.069

Represented by Michael Immesoete

Ended
MSG

Manager · since 18 août 2017 · 0536.762.069

Represented by Michael Immesoete

Ended
At this address

Other companies at this address

CompanyCBE no.
MSG● Active
0536.762.069
Steelbuildings● Active
0803.574.328
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/04/202610/04/202525/04/202416/05/202313/05/202222/04/2021
General meeting06/03/202607/03/202501/03/202403/03/202304/03/202205/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202506/03/202629/04/2026DutchPDF
Micro model30/09/202407/03/202510/04/2025DutchPDF
Micro model30/09/202301/03/202425/04/2024DutchPDF
Micro model30/09/202203/03/202316/05/2023DutchPDF
Micro model30/09/202104/03/202213/05/2022DutchPDF
Micro model30/09/202005/03/202122/04/2021DutchPDF
Micro model30/09/201906/03/202014/05/2020DutchPDF
Micro model30/09/201801/03/201931/03/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

MSG

Director · 0536.762.069

Represented by Michael Immesoete

Active

Ended mandates

Manmaxco

Director · since 18 août 2017 · 0678.762.052

Represented by Helmut Vangheluwe

Ended
Manmaxco

Manager · since 18 août 2017 · 0678.762.052

Represented by Helmut Vangheluwe

Ended
MSG

Director · since 18 août 2017 · 0536.762.069

Represented by Michael Immesoete

Ended
MSG

Manager · since 18 août 2017 · 0536.762.069

Represented by Michael Immesoete

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/01/2026
    ontslag bestuurder
    PDF
  • Mandates14/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other25/08/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025171,8 k €↑
  2. 2024
    Annual accounts 202426,6 k €↑
  3. 2023
    Annual accounts 2023-20,1 k €↓
  4. 2022
    Annual accounts 202225,5 k €↑
  5. 2021
    Annual accounts 202116,9 k €↑
  6. 2020
    Annual accounts 20204,5 k €↓
  7. 2019
    Annual accounts 201930,4 k €↑
  8. 2018
    Annual accounts 2018-5,9 k €
  9. 23/08/2017
    IncorporationPrivate limited company