ACTIVE

EMPIRE SOLUTION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
31,5 k €
-46.2% YoY
Gross margin
109,5 k €
+5.2% YoY
Equity
145,4 k €
-26.3% YoY

What does EMPIRE SOLUTION do?

EMPIRE SOLUTION is a Private limited company incorporated in 2017. Its registered office is in Braine-le-Comte.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0680.574.863
Incorporation
30/08/2017
Legal form
Private limited company
Registered office
Chemin de Naast 20
7090 Braine-le-Comte · WallonieSee on map
Contributed capital
1,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin109,5 k €104,1 k €101 k €28,9 k €51,7 k €53,6 k €47,3 k €58,4 k €
EBITDA96,5 k €102,1 k €99,2 k €28 k €49,4 k €52,4 k €46,3 k €54,2 k €
Operating result49,6 k €75,7 k €87,6 k €12 k €30 k €34 k €27,2 k €31,5 k €
Net result31,5 k €58,4 k €72,2 k €6,4 k €21 k €24,3 k €19,2 k €18,4 k €
Balance sheet
Equity145,4 k €197,4 k €180 k €107,8 k €101,4 k €80,4 k €56,1 k €37 k €
Total assets468,1 k €466,5 k €263,6 k €165,2 k €170,2 k €166,6 k €153 k €110,6 k €
Cash91,6 k €47,5 k €111,5 k €63,9 k €66,6 k €38,7 k €8,2 k €11,7 k €
Debts322,6 k €248,6 k €68,6 k €57,4 k €68,8 k €73,3 k €96,9 k €73,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

THIBAUD PIRON

Director · since 30 août 2017

Active

Ended mandates

THIBAUD PIRON

Manager · since 30 août 2017

Ended
At this address

Other companies at this address

CompanyCBE no.
CORPORATE TRAVEL CLUB● Active
1037.720.351
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202631/07/202531/07/202425/07/202301/08/202209/08/2021
General meeting11/06/202630/06/202528/06/202430/06/202301/08/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202511/06/202629/06/2026FrenchPDF
Micro model31/12/202430/06/202531/07/2025FrenchPDF
Micro model31/12/202328/06/202431/07/2024FrenchPDF
Micro model31/12/202230/06/202325/07/2023FrenchPDF
Micro model31/12/202101/08/202201/08/2022FrenchPDF
Micro model31/12/202025/06/202109/08/2021FrenchPDF
Micro model31/12/201904/09/202030/09/2020FrenchPDF
Micro model31/12/201828/06/201915/07/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

THIBAUD PIRON

Director · since 30 août 2017

Active

Ended mandates

THIBAUD PIRON

Manager · since 30 août 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office24/12/2019
    SIEGE SOCIAL
    PDF
  • Registered office26/09/2017
    SIEGE SOCIAL - DIVERS
    PDF
  • Other01/09/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531,5 k €↓
  2. 2024
    Annual accounts 202458,4 k €↓
  3. 2023
    Annual accounts 202372,2 k €↑
  4. 2022
    Annual accounts 20226,4 k €↓
  5. 2021
    Annual accounts 202121 k €↓
  6. 2020
    Annual accounts 202024,3 k €↑
  7. 2019
    Annual accounts 201919,2 k €↑
  8. 2018
    Annual accounts 201818,4 k €
  9. 30/08/2017
    IncorporationPrivate limited company