ACTIVE

SAVAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,3 k €

+2376.5% YoY

Gross margin

220,2 k €

+42.3% YoY

Equity

243,9 k €

+1.8% YoY

Workforce

5,4 ETP

+3.8% YoY

What does SAVAN do?

SAVAN is a Private limited company incorporated in 2017. Its main activity is: Retail sale of sporting equipment in specialised stores. Its registered office is in Mons. It employs on average 5,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0681.734.113

Incorporation

26/09/2017

Legal form

Private limited company

Registered office

Place des Grands Prés 1 box 46
7000 Mons · WallonieSee on map

Contributed capital

21 000,00 €

Latest accounts

31/12/2025

Average workforce

5,4 ETP

Activities (NACE)

47640Retail sale of sporting equipment in specialised stores· main 47650Retail sale of games and toys in specialised stores 32400Manufacture of games and toys 32400Manufacture of games and toys 46497Wholesale of other household goods 46497Wholesale of other household goods+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 7 financial years

	2025		2024		2023		2022		2021		2019		2018
Income statement
Gross margin	220,2 k €	+42.3%	154,7 k €	-27.7%	213,9 k €	+41.0%	151,7 k €	-45.0%	275,9 k €	+24.6%	221,4 k €	-19.5%	274,9 k €
EBITDA	20,3 k €	+201%	6,7 k €	-85.1%	45,2 k €	+2.1%	44,3 k €	-67.6%	136,7 k €	+391%	27,8 k €	-59.5%	68,7 k €
Operating result	15,6 k €	+662%	2 k €	-94.6%	37,5 k €	+37.5%	27,3 k €	-77.7%	122,6 k €	+1129%	10 k €	-70.7%	34 k €
Net result	4,3 k €	+2376%	-189,4 €	-101%	21,8 k €	+40.8%	15,5 k €	-83.6%	94,6 k €	+3972%	2,3 k €	-90.2%	23,7 k €
Balance sheet
Equity	243,9 k €	+1.8%	239,6 k €	-0.1%	239,8 k €	+10.0%	218 k €	+7.6%	202,5 k €	+330%	47,1 k €	+5.2%	44,7 k €
Total assets	547,8 k €	-12.4%	625,3 k €	+16.3%	537,4 k €	-13.0%	618 k €	+18.4%	521,9 k €	+25.3%	416,6 k €	+1.8%	409,3 k €
Cash	48,5 k €	-71.5%	170 k €	+38.3%	123 k €	-40.8%	207,6 k €	+31.4%	158 k €	+51.0%	104,6 k €	+7.4%	97,4 k €
Debts	303,9 k €	-21.2%	385,7 k €	+29.6%	297,6 k €	-25.1%	397,4 k €	+31.5%	302,2 k €	-6.6%	323,5 k €	+13.1%	286 k €
Other
Workforce	5,4 ETP	+3.8%	5,2 ETP	+2.0%	5,1 ETP	+70.0%	3,0 ETP	-44.4%	5,4 ETP	-18.2%	6,6 ETP	+15.8%	5,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Christophe Jonlet

Director

Active

Frédéric Henrotte

Director

Active

Xavier Payen

Director

Active

Ended mandates

Christophe Jonlet

Manager · since 28 décembre 2018 · until 30 juin 2025

Ended

Frédéric Henrotte

Manager · since 22 septembre 2017

Ended

Olivier Fieuw

Manager · since 22 septembre 2017 · until 28 décembre 2018

Ended

Xavier Payen

Manager · since 22 septembre 2017

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION DES COMMERCANTS - MONS LES GRANDS PRES● Active	0863.122.529
Café & Délices● Active	0674.423.875
D & COIFF● Active	0838.171.753
Eva Ameublements● Active	0808.115.809
GPO CORP● Active	0767.398.078
GSC● Bankrupt	0712.551.112
INTELLECTURE● Active	0478.979.367
LA FABRIQUE● Active	0502.691.711
M CREATION● Active	0749.420.119
MDNGROUP● Active	0827.714.163
MONSPORTS● Active	0652.859.290
ORBAY INVEST● Active	0641.626.294
SIRCO● Bankrupt	0427.810.877
STG MONS● Active	0477.368.672
Thai Café Grands Prés● Active	0736.672.339
VINCENT G.● Active	0704.924.536

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	13/08/2025	07/08/2024	29/06/2023	28/07/2022	28/07/2021
General meeting	29/06/2026	30/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

8 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	21/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	13/08/2025	French	PDF
Abridged model	31/12/2023	24/06/2024	07/08/2024	French	PDF
Abridged model	31/12/2022	26/06/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	27/06/2022	28/07/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	29/06/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	30/08/2019	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Christophe Jonlet

Director

Active

Frédéric Henrotte

Director

Active

Xavier Payen

Director

Active

Ended mandates

Christophe Jonlet

Manager · since 28 décembre 2018 · until 30 juin 2025

Ended

Frédéric Henrotte

Manager · since 22 septembre 2017

Ended

Olivier Fieuw

Manager · since 22 septembre 2017 · until 28 décembre 2018

Ended

Xavier Payen

Manager · since 22 septembre 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2019
DEMISSIONS, NOMINATIONS
PDF
Other28/09/2017
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,3 k €↑
2024
Annual accounts 2024-189,4 €↓
2023
Annual accounts 202321,8 k €↑
2022
Annual accounts 202215,5 k €↓
2021
Annual accounts 202194,6 k €↑
2019
Annual accounts 20192,3 k €↓
2018
Annual accounts 201823,7 k €
26/09/2017
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAVAN

Overview

What does SAVAN do?

Trend over 7 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline