ACTIVE

Team Panoptes

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-37,5 k €

+40.8% YoY

Gross margin

24,2 k €

+164.4% YoY

Equity

65,8 k €

+134.5% YoY

What does Team Panoptes do?

Team Panoptes is a Private limited company incorporated in 2017. Its main activity is: Manufacture of games and toys. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0682.843.673

Incorporation

12/10/2017

Legal form

Private limited company

Registered office

Rue d'Alost 7
1000 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

32400Manufacture of games and toys· main 32400Manufacture of games and toys 62010Computer programming activities 62100Computer programming, consultancy and related activities 58120Publishing of directories and mailing lists 58190Other publishing activities+13

Joint committees (1)

Signals

Solid equityGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 7 financial years

	2024		2023		2022		2021		2020		2019		2018
Income statement
Gross margin	24,2 k €	+164%	-37,6 k €	-4390%	-836,5 €	-103%	26,7 k €	+140%	11,1 k €	-47.8%	21,3 k €	+377%	-7,7 k €
EBITDA	-45,3 k €	+11.0%	-50,9 k €	-4195%	-1,2 k €	-105%	26,2 k €	+136%	11,1 k €	-46.9%	21 k €	+347%	-8,5 k €
Operating result	-71,9 k €	+5.5%	-76,1 k €	-286%	-19,7 k €	-206%	18,6 k €	+75.3%	10,6 k €	-49.2%	21 k €	+347%	-8,5 k €
Net result	-37,5 k €	+40.8%	-63,4 k €	-478%	-11 k €	-176%	14,5 k €	+406%	2,9 k €	-77.4%	12,7 k €	+248%	-8,6 k €
Balance sheet
Equity	65,8 k €	+135%	28,1 k €	-3.8%	29,2 k €	-27.3%	40,1 k €	+56.7%	25,6 k €	+12.6%	22,7 k €	+1923%	1,1 k €
Total assets	185,8 k €	+11.8%	166,2 k €	+15.7%	143,6 k €	+37.5%	104,4 k €	+135%	44,4 k €	+29.0%	34,4 k €	+207%	11,2 k €
Cash	60,8 k €	+112%	28,7 k €	-47.2%	54,4 k €	+134%	23,2 k €	-34.6%	35,5 k €	+28.2%	27,7 k €	+1298%	2 k €
Debts	120 k €	-13.1%	138,1 k €	+20.7%	114,4 k €	+77.9%	64,3 k €	+242%	18,8 k €	+60.8%	11,7 k €	+15.8%	10,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Bastien GORISSEN

Manager · since 09 octobre 2017

Active

Thomas STASSIN

Manager · since 09 octobre 2017

Active

Ended mandates

Bastien GORISSEN

Director · since 09 octobre 2017

Ended

Thomas STASSIN

Director · since 09 octobre 2017

Ended

Bastien GORISSEN

Mandate

Ended

Bastien GORISSEN

Director

Ended

At this address

Other companies at this address

Company	CBE no.
About AV● Active	0668.777.584
AILI TRANS● Active	0772.547.095
AMNAdev● Active	0768.916.228
Atelier d’architecture et d’ingénierie ALTER● Active	0750.493.651
BAMIBALI● Active	0688.692.971
CASTING HOUSE● Active	0860.255.188
COGITIS CONSULTING● Active	0793.800.983
Crédal● Active	0426.769.514
ÉPOC SOCIÉTÉ MULTI-PROFESSIONNELLE D’ARCHITECTES● Active	0654.987.946
Fitness Education● Active	0784.997.046
FITNESS EDUCATION ACADEMY● Active	1019.602.731
FLAIR STUDIO● Active	1033.166.794
Forbidden Colours● Active	0760.959.753
FRONX SOLUTIONS● Active	1023.281.407
KUMIKO● Bankrupt	0668.587.841
Logopédie Hypatia● Active	1005.214.067
NIKO COMPANY● Active	0799.741.145
OUAT !● Active	0846.838.803
PANDEMIE● Active	0755.760.553
PINGUIN SPACE● Active	1018.473.868

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/08/2024	30/08/2023	27/06/2022	23/07/2021	16/07/2020
General meeting	28/09/2025	28/06/2024	30/06/2023	23/06/2022	28/06/2021	28/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

7 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/09/2025	30/09/2025	French	PDF
Micro model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Micro model	31/12/2021	23/06/2022	27/06/2022	French	PDF
Micro model	31/12/2020	28/06/2021	23/07/2021	French	PDF
Micro model	31/12/2019	28/06/2020	16/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	24/07/2019	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Bastien GORISSEN

Manager · since 09 octobre 2017

Active

Thomas STASSIN

Manager · since 09 octobre 2017

Active

Ended mandates

Bastien GORISSEN

Director · since 09 octobre 2017

Ended

Thomas STASSIN

Director · since 09 octobre 2017

Ended

Bastien GORISSEN

Mandate

Ended

Bastien GORISSEN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/02/2024
SIEGE SOCIAL
PDF
Mandates26/02/2024
DEMISSIONS, NOMINATIONS
PDF
Other13/10/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates01/04/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares05/03/2021
CAPITAL, ACTIONS
PDF
Other16/10/2017
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-37,5 k €↑
2023
Annual accounts 2023-63,4 k €↓
2022
Annual accounts 2022-11 k €↓
2021
Annual accounts 202114,5 k €↑
2020
Annual accounts 20202,9 k €↓
2019
Annual accounts 201912,7 k €↑
2018
Annual accounts 2018-8,6 k €
12/10/2017
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Team Panoptes

Overview

What does Team Panoptes do?

Trend over 7 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline