ACTIVE

Axodel

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

361,6 k €

+28.9% YoY

Gross margin

1 M €

+71.2% YoY

Equity

38,1 k €

+111.8% YoY

Workforce

2,0 ETP

0.0% YoY

What does Axodel do?

Axodel is a Private limited company incorporated in 2017. Its registered office is in Sint-Genesius-Rode. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0682.931.369

Incorporation

16/10/2017

Legal form

Private limited company

Registered office

Rue du Tilleul 42
1640 Sint-Genesius-Rode · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2023

Average workforce

2,0 ETP

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 6 financial years

	2023		2022		2021		2020		2019		2018
Income statement
Gross margin	1 M €	+71.2%	604,5 k €	+102%	299,3 k €	+478%	51,8 k €	+159%	-88,2 k €	-37.0%	-64,4 k €
EBITDA	374,7 k €	+29.5%	289,4 k €	+242%	84,7 k €	+198%	-86,2 k €	+65.4%	-248,9 k €	+33.0%	-371,8 k €
Operating result	374,7 k €	+31.3%	285,4 k €	+361%	62 k €	+163%	-99 k €	+64.2%	-276,8 k €	+26.4%	-375,9 k €
Net result	361,6 k €	+28.9%	280,6 k €	+363%	60,6 k €	+160%	-100,3 k €	+64.6%	-283,8 k €	+25.4%	-380,6 k €
Balance sheet
Equity	38,1 k €	+112%	-323,5 k €	+46.4%	-604,1 k €	+9.1%	-664,7 k €	-17.8%	-564,3 k €	-101%	-280,6 k €
Total assets	377,1 k €	+57.6%	239,2 k €	+27.1%	188,2 k €	-15.6%	223 k €	+111%	105,5 k €	-51.8%	218,9 k €
Cash	79,1 k €	-26.7%	108 k €	+67.4%	64,5 k €	+182%	22,9 k €	+5.3%	21,7 k €	-4.7%	22,8 k €
Debts	339 k €	+12.4%	301,6 k €	-42.1%	520,9 k €	-38.5%	846,4 k €	+26.4%	669,8 k €	+34.1%	499,5 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	-15.0%	2,0 ETP	-25.9%	2,7 ETP	-32.5%	4,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 7 ended

Active mandates

Dominique Doucet

Director · since 01 juin 2021

Active

Ended mandates

Samuel Vals

Director · since 01 juillet 2019 · until 31 mai 2021

Ended

Samuel Vals

Director · since 01 juillet 2019

Ended

JF Holding SAS

Director · until 18 septembre 2020

Represented by Jean Falchero

Ended

JF Holding SAS

Director

Represented by Jean Falchero

Ended

At this address

Other companies at this address

Company	CBE no.
3.5.7 Industries● Active	0804.420.406
4 Word Project SRL● Active	1028.571.766
A2Z PAINT● Active	1008.649.847
AD ENTREPRISE GROUP● Active	1024.484.702
AGS IMMO CONSTRUCT● Active	0791.851.877
A.I.O. SERVICES● Active	0756.969.489
AKM CARS● Active	1020.069.420
A LA PATATE● Active	1037.521.896
ALEXTERIEUR-TERRASSEMENT● Active	0805.336.956
ALG CONSTRUCT● Active	0681.889.511
ALL Drive Solution● Active	1024.622.579
AMRP CONTRACTORS● Active	1021.072.379
ANETO CONSULT● Active	0836.912.535
angeli nursing● Active	0779.782.505
AQUA N.E.S● Active	0783.819.683
ARCHI'BAT● Active	1033.637.146
ARCO BATIMENTS● Bankrupt	0788.734.813
ARIF● Bankrupt	0751.987.946
A.S.P SERVICES● Active	0790.350.159
AUTOMOBILE MOBILITY GROUP COMPANY● Active	1034.814.509

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/04/2026	31/10/2024	21/06/2023	22/06/2022	01/07/2021	03/11/2020
General meeting	16/03/2026	31/10/2024	15/06/2023	20/06/2022	21/06/2021	27/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

7 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	16/03/2026	09/04/2026	Dutch	PDF
Abridged model	31/12/2023	31/10/2024	31/10/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	21/06/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	22/06/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	01/07/2021	Dutch	PDF
Abridged model	31/12/2019	27/10/2020	03/11/2020	Dutch	PDF
Abridged model	31/12/2018	17/06/2019	21/06/2019	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 7 ended

Active mandates

Dominique Doucet

Director · since 01 juin 2021

Active

Ended mandates

Samuel Vals

Director · since 01 juillet 2019 · until 31 mai 2021

Ended

Samuel Vals

Director · since 01 juillet 2019

Ended

JF Holding SAS

Director · until 18 septembre 2020

Represented by Jean Falchero

Ended

JF Holding SAS

Director

Represented by Jean Falchero

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/12/2025
MAATSCHAPPELIJKE ZETEL
PDF
Other21/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates24/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/11/2020
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other23/03/2018
DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023361,6 k €↑
2022
Annual accounts 2022280,6 k €↑
2021
Annual accounts 202160,6 k €↑
2020
Annual accounts 2020-100,3 k €↑
2019
Annual accounts 2019-283,8 k €↑
2018
Annual accounts 2018-380,6 k €
16/10/2017
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Axodel

Overview

What does Axodel do?

Trend over 6 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline