ACTIVE

GR1N

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
676,5 k €
-11.1% YoY
Gross margin
244,7 k €
-38.4% YoY
Equity
1,9 M €
+50.4% YoY

What does GR1N do?

GR1N is a Private limited company incorporated in 2017. Its main activity is: Management consultancy activities. Its registered office is in Temse.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0683.763.787
Incorporation
26/10/2017
Legal form
Private limited company
Registered office
Molenstraat 87
9140 Temse · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202520242023202220212020201920182017
Income statement
Gross margin244,7 k €397,4 k €454,5 k €409,7 k €139 k €69,8 k €27,7 k €50,9 k €9,7 k €
EBITDA243,4 k €396,2 k €452,9 k €409,2 k €138,4 k €69,3 k €27,2 k €50 k €9,7 k €
Operating result243,2 k €396 k €452,9 k €409,2 k €138,4 k €69,3 k €27,2 k €50 k €9,7 k €
Net result676,5 k €760,9 k €298,6 k €259,9 k €99 k €54,3 k €21,2 k €39,6 k €7,3 k €
Balance sheet
Equity1,9 M €1,2 M €741,7 k €479,8 k €220 k €140,9 k €86,7 k €65,4 k €25,9 k €
Total assets3 M €3,5 M €3,4 M €3,4 M €3,2 M €152,1 k €92,9 k €87,4 k €39,6 k €
Cash151,7 k €303 k €400,6 k €348,5 k €215,1 k €137,4 k €68,9 k €77,7 k €29,9 k €
Debts1,1 M €2,2 M €2,6 M €2,9 M €3 M €11,2 k €6,2 k €21,9 k €13,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Nicholas Van Der Gucht

Statutaire bestuurder · since 26 octobre 2017

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202618/07/202530/08/202403/08/202331/07/202226/08/2021
General meeting29/06/202630/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/06/202628/07/2026DutchPDF
Abridged model31/12/202430/06/202518/07/2025DutchPDF
Micro model31/12/202324/06/202430/08/2024DutchPDF
Micro model31/12/202226/06/202303/08/2023DutchPDF
Micro model31/12/202127/06/202231/07/2022DutchPDF
Micro model31/12/202028/06/202126/08/2021DutchPDF
Micro model31/12/201929/06/202031/07/2020DutchPDF
Micro model31/12/201824/06/201909/08/2019DutchPDF
Micro model31/12/201725/06/201831/08/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Nicholas Van Der Gucht

Statutaire bestuurder · since 26 octobre 2017

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/10/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025676,5 k €↓
  2. 2024
    Annual accounts 2024760,9 k €↑
  3. 2023
    Annual accounts 2023298,6 k €↑
  4. 2022
    Annual accounts 2022259,9 k €↑
  5. 2021
    Annual accounts 202199 k €↑
  6. 2020
    Annual accounts 202054,3 k €↑
  7. 2019
    Annual accounts 201921,2 k €↓
  8. 2018
    Annual accounts 201839,6 k €↑
  9. 2017
    Annual accounts 20177,3 k €
  10. 26/10/2017
    IncorporationPrivate limited company