ACTIVE

EPIMELIA

Financial year 2025 · Closed on 31/12/2025

Net result5,2 k €-78,7 %over 1 year

Gross margin33 k €-54,9 %over 1 year

Equity197,4 k €+2,7 %over 1 year

Identity

Source · BCE/KBO

EPIMELIA is a Public limited company incorporated in 2017. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Charleroi.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0684.478.817
Incorporation: 07/11/2017
Legal form: Public limited company
Registered office: Avenue Georges Lemaitre 19
6041 Charleroi · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 8 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	33 k €	-54.9%	73,1 k €	+21.1%	60,3 k €	-47.9%	115,7 k €	+139%	48,4 k €
EBITDA	27,9 k €	-54.5%	61,2 k €	+10.6%	55,4 k €	-50.3%	111,3 k €	+156%	43,5 k €
Operating result	4,7 k €	-87.7%	38 k €	+196%	12,8 k €	-81.5%	69,5 k €	+3233%	2,1 k €
Net result	5,2 k €	-78.7%	24,6 k €	+982%	-2,8 k €	-105%	54,3 k €	+508%	-13,3 k €
Balance sheet
Equity	197,4 k €	+2.7%	192,1 k €	+14.7%	167,5 k €	-1.6%	170,3 k €	+46.8%	116 k €
Total assets	515,3 k €	-29.2%	728,2 k €	-6.1%	775,8 k €	-8.2%	845,5 k €	+17.3%	721 k €
Cash	173,5 k €	+22.4%	141,7 k €	-43.5%	251 k €	-24.5%	332,5 k €	+115%	154,8 k €
Debts	317,9 k €	-39.0%	521,1 k €	-12.2%	593,3 k €	-10.1%	660,2 k €	+15.6%	571 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BIOLINE AGROSCIENCES GROUPRepresented by Ludwik Pokorny	Director29/08/2025 → 29/08/2031
Nénuphar Vert0649.568.913Represented by Alison Harris	Director06/11/2017 → 06/06/2030Managing director05/11/2019 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Elisa Fabier	Director09/11/2017 → 2022 accountsManaging director09/11/2017 → 2018 accounts
Fabier Elisa Fabier Elisa	Managing director09/11/2017 → 2019 accounts

Other companies at this address

Avenue Georges Lemaitre 19 6041 Charleroi

Company	CBE no.
ALLIOR● Active	0697.786.128
Beautiful Landscape● Active	0648.971.174
Nénuphar Vert● Active	0649.568.913
NWIC● Active	0684.694.492
SOCIETE D'ETUDE ET DE REFLEXION EN KINESITHERAPIE● Active	0441.325.155
SYNGULON● Active	1021.790.872
Union des Kinésithérapeutes de Belgique● Bankrupt	0424.412.909

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/10/2026	30/06/2025	03/07/2024	20/09/2023	05/07/2022	24/08/2021
General meeting	30/09/2026	05/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/09/2026	15/10/2026	French	PDF
Abridged model	31/12/2024	05/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	03/07/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	20/09/2023	French	PDF
Abridged model	31/12/2021	02/06/2022	05/07/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	24/08/2021	French	PDF
Abridged model	31/12/2019	04/06/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	28/08/2019	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BIOLINE AGROSCIENCES GROUPRepresented by Ludwik Pokorny	Director29/08/2025 → 29/08/2031
Nénuphar Vert0649.568.913Represented by Alison Harris	Director06/11/2017 → 06/06/2030Managing director05/11/2019 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Elisa Fabier	Director09/11/2017 → 2022 accountsManaging director09/11/2017 → 2018 accounts
Fabier Elisa Fabier Elisa	Managing director09/11/2017 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates15/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates02/01/2024
DENOMINATION
PDF
Mandates03/12/2019
DEMISSIONS, NOMINATIONS
PDF
Other09/11/2017
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings8 filings

Mandates

BIOLINE AGROSCIENCES GROUP

Nénuphar Vert

Fabier Elisa Fabier Elisa

Elisa Fabier

201720182019202020212022202320242025202620272028202920302031

EPIMELIA

Avenue Georges Lemaitre 19, 6041 Gosselies

Director

DirectorManaging director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Georges Lemaitre 19, 6041 GosseliesCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00558063

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EPIMELIACurrent	accounts 2018 → 2025	Accounts 2025 · 2026-00558063

Events

2025
Annual accounts 20255,2 k €↓
2024
Annual accounts 202424,6 k €↑
2023
Annual accounts 2023-2,8 k €↓
2022
Annual accounts 202254,3 k €↑
2021
Annual accounts 2021-13,3 k €↑
2020
Annual accounts 2020-27,4 k €↓
2019
Annual accounts 201939,5 k €↓
2018
Annual accounts 201855,8 k €
07/11/2017
IncorporationPublic limited company

EPIMELIA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events