ACTIVE

KEYROCK

Export PDF

Financial year 2024 · Closed on 30/06/2024

Net result-11,4 M €-795,3 %over 1 year

Revenue31,2 M €

Equity28,9 M €+14,2 %over 1 year

Workforce26,6 ETP+22,0 %over 1 year

Identity

Source · BCE/KBO

KEYROCK is a Public limited company incorporated in 2017. Its main activity is: Computer programming activities. Its registered office is in Ixelles. It employs on average 26,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0685.795.245
Incorporation: 11/12/2017
Legal form: Public limited company
Registered office: Avenue Louise 480
1050 Ixelles · BruxellesSee on map
Contributed capital: 36 213 068,40 €
Latest accounts: 30/06/2024
Average workforce: 26,6 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 66129Security and commodity contracts brokerage 62100Computer programming, consultancy and related activities

Joint committees (1)

Signals

Healthy social debtsHigh revenue

Financials

Source · NBB, 8 filings

Trend over 6 financial years

	2024		2022		2021		2020		2019
Income statement
Revenue	31,2 M €		–		–		–		–
EBITDA	-8 M €	-460%	2,2 M €	-68.8%	7,1 M €	+37950%	18,8 k €	-13.7%	21,7 k €
Operating result	-11,1 M €	-917%	-1,1 M €	-117%	6,5 M €	+1761%	-389,4 k €	-50.2%	-259,2 k €
Net result	-11,4 M €	-795%	-1,3 M €	-121%	6,2 M €	+1760%	-371,6 k €	-55.7%	-238,7 k €
Balance sheet
Equity	28,9 M €	+14.2%	25,3 M €	+118%	11,6 M €	+111%	5,5 M €	+252%	1,6 M €
Total assets	192,7 M €	+110%	92 M €	-6.4%	98,2 M €	+373%	20,8 M €	+327%	4,9 M €
Cash	26,4 M €	+53.6%	17,2 M €	+252%	4,9 M €	+16.6%	4,2 M €	+317%	1 M €
Debts	160,7 M €	+142%	66,3 M €	-23.2%	86,3 M €	+469%	15,2 M €	+373%	3,2 M €
Other
Workforce	26,6 ETP	+22.0%	21,8 ETP	+13.0%	19,3 ETP	+31.3%	14,7 ETP	+101%	7,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2024

5 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Andreas Iten	Director19/10/2020 → 08/05/2028
Pascal Bouvier	Directorsince 10/10/2022
Juan David Mendieta Villegas	Directorsince 30/08/2022
Kevin de Patoul	Director30/08/2022 → 08/05/2028Administrator - manager06/12/2017 → 01/01/2019ended
VOLTA VENTURES ARKIV0507.599.911Represented by Maene FRANK	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VOLTA MANAGEMENT0506.742.351Represented by Maene FRANK	Director19/10/2020 → 2022 accounts
EMERG0717.536.813Represented by Juan David Villegas Mendieta	Director19/10/2020 → 2021 accounts
KPMP0716.841.579Represented by Kevin De Patoul	Director19/10/2020 → 2021 accounts

Other companies at this address

Avenue Louise 480 1050 Ixelles

Company	CBE no.
223 CAPITAL● Active	0812.710.342
4SEMPER GLOBAL● Active	0427.293.314
Access Capital● Active	0713.879.319
ACCESS CAPITAL PARTNERS GROUP● Active	0889.320.744
Ad-ASTA● Active	0752.903.607
Advanced Fire Solutions● Active	0459.889.965
Advanced Fire Technologies● Active	0450.124.243
ADVOCAAT VAN DE CAUTER● Active	0820.047.106
AFRICAN INFRASTRUCTURE DEVELOPMENT GROUP● Active	1013.242.204
ALL MEDIA HOLDING● Active	0538.721.469
Alter Vanderstappen Robert● Active	1002.246.362
AQUILA GARDEN● Active	0841.909.817
ATTENO● Active	1044.701.579
AUDEBREY● Active	1036.551.403
AUNERIPHARM● Active	1002.796.292
AURE● Active	0423.180.019
AV BELGIUM II● Active	0776.987.222
AXPO BENELUX● Active	0810.770.639
Belgian Family Office Association● Active	1002.602.490
BELGIUM BUSINESS OIL● Active	0712.854.879

Full financial information

Source · NBB

	2024	2022	2021	2020	2019	2018
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	06/12/2017
Closing of the financial year	30/06/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	18 months	12 months	12 months	12 months	12 months	13 months
Filing date	13/10/2025	18/07/2023	28/02/2023	02/08/2022	03/08/2020	30/07/2019
General meeting	17/09/2025	17/07/2023	27/09/2022	30/06/2022	08/05/2020	08/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2024	17/09/2025	13/10/2025	French	PDF
Abridged model	31/12/2022	17/07/2023	18/07/2023	French	PDF
Abridged modelCorrection	31/12/2021	27/09/2022	28/02/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	28/07/2022	French	PDF
Abridged modelCorrection	31/12/2020	30/06/2022	02/08/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	10/06/2021	French	PDF
Abridged model	31/12/2019	08/05/2020	03/08/2020	Dutch	PDF
Abridged model	31/12/2018	08/05/2019	30/07/2019	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2024

5 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Andreas Iten	Director19/10/2020 → 08/05/2028
Pascal Bouvier	Directorsince 10/10/2022
Juan David Mendieta Villegas	Directorsince 30/08/2022
Kevin de Patoul	Director30/08/2022 → 08/05/2028Administrator - manager06/12/2017 → 01/01/2019ended
VOLTA VENTURES ARKIV0507.599.911Represented by Maene FRANK	Director

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
VOLTA MANAGEMENT0506.742.351Represented by Maene FRANK	Director19/10/2020 → 2022 accounts
EMERG0717.536.813Represented by Juan David Villegas Mendieta	Director19/10/2020 → 2021 accounts
KPMP0716.841.579Represented by Kevin De Patoul	Director19/10/2020 → 2021 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares18/09/2026
CAPITAL, ACTIONS, STATUTS (TRADUCTION, COORDINATION,
PDF
Capital / shares22/01/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Other30/10/2025
DIVERS
PDF
Mandates06/02/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/01/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates08/07/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office03/07/2024
SIEGE SOCIAL
PDF
Mandates18/06/2024
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings6 filings

Mandates

Andreas Iten

Kevin de Patoul

VOLTA VENTURES ARKIV

Juan David Mendieta Villegas

Pascal Bouvier

VOLTA MANAGEMENT

KPMP

EMERG

DE GROODT

David Mendieta Villegas Juan

Jeremy De Groodt

201720182019202020212022202320242025202620272028

KEYROCK

Avenue Louise 480, 1050 IxellesAvenue Louise 251, 1050 Ixelles

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Louise 480, 1050 IxellesCurrent	accounts 2024	Accounts 2024 · 2025-00543276
Avenue Louise 251, 1050 Ixelles	accounts 2020 → 2022	Accounts 2022 · 2023-00244124

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
KEYROCKCurrent	accounts 2020 → 2024	Accounts 2024 · 2025-00543276

Events

02/01/2026
augmentation_capital
07/01/2025
nominationThierry Champagne · commissaire
24/12/2024
augmentation_capital
2024
Annual accounts 2024-11,4 M €↓
26/10/2023
augmentation_capital
09/10/2023
nominationCatena Capital GmbH · administrateur indépendant
27/01/2023
augmentation_capital
2022
Annual accounts 2022-1,3 M €↓
30/08/2022
nominationKevin De Patoul · administrateur
30/08/2022
nominationJuan Mendieta Vilegas · administrateur
2021
Annual accounts 20216,2 M €↑
2020
Annual accounts 2020-371,6 k €↓
2019
Annual accounts 2019-238,7 k €↓
2018
Annual accounts 2018-107,4 k €
11/12/2017
IncorporationPublic limited company

KEYROCK

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events