CINEMATIC
0685.925.206 · rovalta.com · 23/09/2026
ACTIVE
CINEMATIC
Financial year 2025 · closed on 31/12/2025
Net result
8,8 k €
+38.7% YoY
Gross margin
12,1 k €
+31.7% YoY
Equity
64,9 k €
+15.6% YoY
Overview
What does CINEMATIC do?
CINEMATIC is a Private company with limited liability incorporated in 2017. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bastogne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0685.925.206
Incorporation
14/12/2017
Legal form
Private company with limited liability
Registered office
Chemin de Haudrenne(Bethomont) 37
6687 Bastogne · WallonieSee on map
6687 Bastogne · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Activities (NACE)
59111Motion picture, video and television programme production activities· main59111Motion picture, video and television programme production activities45201Maintenance and repair of motor vehicles68100Buying and selling of own real estate68110Buying and selling of own real estate95311Repair of computers and personal and household goods
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 12,1 k € | +31.7% | 9,2 k € | +142% | -22,1 k € | -190% | 24,4 k € | +249% | 7 k € | -76.1% | 29,3 k € | +75.8% | 16,7 k € | +28.3% | 13 k € |
| EBITDA | 11,6 k € | +35.1% | 8,6 k € | +138% | -22,3 k € | -196% | 23,2 k € | +231% | 7 k € | -76.0% | 29,2 k € | +80.4% | 16,2 k € | +31.9% | 12,3 k € |
| Operating result | 8,8 k € | +29.7% | 6,8 k € | +130% | -23 k € | -208% | 21,3 k € | +315% | 5,1 k € | -81.2% | 27,3 k € | +68.8% | 16,2 k € | +31.9% | 12,3 k € |
| Net result | 8,8 k € | +38.7% | 6,3 k € | +127% | -23,1 k € | -258% | 14,6 k € | +337% | 3,3 k € | -84.1% | 21 k € | +76.0% | 11,9 k € | +24.7% | 9,6 k € |
| Balance sheet | |||||||||||||||
| Equity | 64,9 k € | +15.6% | 56,2 k € | +12.7% | 49,9 k € | -31.6% | 72,9 k € | +25.1% | 58,3 k € | +6.1% | 55 k € | +62.0% | 33,9 k € | +54.4% | 22 k € |
| Total assets | 133,8 k € | +26.2% | 106 k € | -4.2% | 110,7 k € | -18.9% | 136,4 k € | +11.7% | 122,1 k € | -9.6% | 135,1 k € | +54.9% | 87,2 k € | +46.6% | 59,5 k € |
| Cash | – | – | – | – | 118,4 k € | -7.5% | 127,9 k € | +51.0% | 84,7 k € | +67.1% | 50,7 k € | ||||
| Debts | 68,8 k € | +38.2% | 49,8 k € | -18.1% | 60,9 k € | -4.2% | 63,5 k € | -0.5% | 63,8 k € | -20.3% | 80,1 k € | +50.4% | 53,3 k € | +42.1% | 37,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Gauthier Berlaimont
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 02/07/2025 | 16/10/2024 | 26/10/2023 | 03/01/2023 | 29/08/2021 |
| General meeting | 12/06/2026 | 13/06/2025 | 31/08/2024 | 31/07/2023 | 30/06/2022 | 31/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/06/2026 | 17/06/2026 | French | |
| Abridged model | 31/12/2024 | 13/06/2025 | 02/07/2025 | French | |
| Abridged model | 31/12/2023 | 31/08/2024 | 16/10/2024 | French | |
| Abridged model | 31/12/2022 | 31/07/2023 | 26/10/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 03/01/2023 | French | |
| Micro model | 31/12/2020 | 31/07/2021 | 29/08/2021 | French | |
| Micro model | 31/12/2019 | 30/10/2020 | 28/11/2020 | French | |
| Micro model | 31/12/2018 | 14/06/2019 | 31/08/2019 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Gauthier Berlaimont
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other18/12/2017RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20258,8 k €↑
- 2024Annual accounts 20246,3 k €↑
- 2023Annual accounts 2023-23,1 k €↓
- 2022Annual accounts 202214,6 k €↑
- 2021Annual accounts 20213,3 k €↓
- 2020Annual accounts 202021 k €↑
- 2019Annual accounts 201911,9 k €↑
- 2018Annual accounts 20189,6 k €
- 14/12/2017IncorporationPrivate company with limited liability