ACTIVE

Shiver

Financial year 2024 · Closed on 31/12/2024

Net result
1,3 M €
+510,2 %over 1 year
Gross margin
1,9 M €
+143,9 %over 1 year
Equity
972,2 k €
+363,7 %over 1 year
Workforce
5,7 ETP
-8,1 %over 1 year

Identity

Source · BCE/KBO

Shiver is a Public limited company incorporated in 2017. Its main activity is: Manufacture of wiring devices. Its registered office is in Veurne. It employs on average 5,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0685.987.166
Incorporation
15/12/2017
Legal form
Public limited company
Registered office
Handelsstraat 19
8630 Veurne · FlandreSee on map
Contributed capital
925 000,00 €
Latest accounts
31/12/2024
Average workforce
5,7 ETP
Joint committees (1)
  • 2000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 6 financial years

20242023202220212019
Income statement
Gross margin1,9 M €798,1 k €-144,5 k €-167,3 k €-62,4 k €
EBITDA1,4 M €320,5 k €-411,6 k €-287,9 k €-63,1 k €
Operating result1,4 M €242,3 k €-632,6 k €-398 k €-157,9 k €
Net result1,3 M €219,7 k €-648,4 k €-410,8 k €-157,7 k €
Balance sheet
Equity972,2 k €-368,7 k €-588,4 k €-340 k €332,6 k €
Total assets2,4 M €1,4 M €484,4 k €362,8 k €388,3 k €
Cash257,8 k €43,9 k €129,2 k €4 k €5,3 k €
Debts1,3 M €1,7 M €1,1 M €696,1 k €55,7 k €
Other
Workforce5,7 ETP6,2 ETP4,5 ETP2,1 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 16 ended

Active mandates

HERUS

Director · since 13 janvier 2025 · 0726.491.396

Represented by Gauthier LAMBRECHT

Active
portino

Director · since 13 janvier 2025 · 1018.650.151

Represented by Thibault RENSON

Active

Ended mandates

Thibault Renson

Director · since 01 juillet 2022 · until 28 juin 2023

Ended
Thibault Renson

Managing director · since 01 juillet 2022 · until 28 juin 2028

Ended
Bart De Backer

Managing director · since 15 décembre 2017 · until 28 juin 2023

Ended
Griet Jacobs

Director · since 15 décembre 2017 · until 28 juin 2023

Ended

Other companies at this address

Handelsstraat 19 8630 Veurne
CompanyCBE no.
VERO DUCO● Active
0456.974.225

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202504/10/202431/08/202331/08/202220/10/202128/10/2020
General meeting28/08/202516/09/202431/08/202331/08/202223/08/202119/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202428/08/202529/08/2025DutchPDF
Abridged model31/12/202316/09/202404/10/2024DutchPDF
Abridged model31/12/202231/08/202331/08/2023DutchPDF
Abridged model31/12/202131/08/202231/08/2022DutchPDF
Micro model31/12/202023/08/202120/10/2021DutchPDF
Micro model31/12/201919/10/202028/10/2020DutchPDF
Micro model31/12/201826/06/201929/08/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 16 ended

Active mandates

HERUS

Director · since 13 janvier 2025 · 0726.491.396

Represented by Gauthier LAMBRECHT

Active
portino

Director · since 13 janvier 2025 · 1018.650.151

Represented by Thibault RENSON

Active

Ended mandates

Thibault Renson

Director · since 01 juillet 2022 · until 28 juin 2023

Ended
Thibault Renson

Managing director · since 01 juillet 2022 · until 28 juin 2028

Ended
Bart De Backer

Managing director · since 15 décembre 2017 · until 28 juin 2023

Ended
Griet Jacobs

Director · since 15 décembre 2017 · until 28 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/01/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares24/02/2022
    KAPITAAL - AANDELEN
    PDF
  • Mandates03/02/2022
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares12/07/2019
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares19/06/2018
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,3 M €↑
  2. 2023
    Annual accounts 2023219,7 k €↑
  3. 2022
    Annual accounts 2022-648,4 k €↓
  4. 2021
    Annual accounts 2021-410,8 k €↓
  5. 2019
    Annual accounts 2019-157,7 k €↓
  6. 2018
    Annual accounts 2018-34,7 k €
  7. 15/12/2017
    IncorporationPublic limited company