CORNELI GROUP
0686.538.284 · rovalta.com · 22/09/2026
ACTIVE
CORNELI GROUP
Financial year 2025 · closed on 30/09/2025
Net result
28,6 k €
+388.0% YoY
Gross margin
40,4 k €
-39.9% YoY
Equity
23,3 k €
+118.2% YoY
Overview
What does CORNELI GROUP do?
CORNELI GROUP is a Private limited company incorporated in 2017. Its registered office is in Zandhoven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0686.538.284
Incorporation
18/12/2017
Legal form
Private limited company
Registered office
Liersebaan 35
2240 Zandhoven · FlandreSee on map
2240 Zandhoven · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 40,4 k € | -39.9% | 67,3 k € | +87.5% | 35,9 k € | +48.9% | 24,1 k € | +32.0% | 18,3 k € | +617% | 2,5 k € | -92.5% | 34,1 k € | +374% | -12,4 k € |
| EBITDA | 36,4 k € | -31.4% | 53 k € | +536% | 8,3 k € | -60.0% | 20,8 k € | +32.4% | 15,7 k € | +1397% | -1,2 k € | -104% | 32,8 k € | +336% | -13,9 k € |
| Operating result | 32 k € | -34.7% | 49 k € | +7402% | 653,6 € | -94.9% | 12,9 k € | +41.4% | 9,2 k € | +274% | -5,3 k € | -118% | 29,2 k € | +301% | -14,5 k € |
| Net result | 28,6 k € | +388% | -9,9 k € | -636% | -1,3 k € | -116% | 8,2 k € | -3.4% | 8,5 k € | +263% | -5,2 k € | -119% | 27,1 k € | +277% | -15,3 k € |
| Balance sheet | |||||||||||||||
| Equity | 23,3 k € | +118% | 10,7 k € | -48.2% | 20,6 k € | -6.1% | 21,9 k € | +59.4% | 13,8 k € | +160% | 5,3 k € | -49.5% | 10,5 k € | +215% | -9,1 k € |
| Total assets | 77,8 k € | +42.3% | 54,7 k € | -32.7% | 81,2 k € | +8.3% | 74,9 k € | +6.0% | 70,6 k € | +4.1% | 67,9 k € | +2.8% | 66 k € | +77.2% | 37,3 k € |
| Cash | 28,5 k € | +100% | 14,2 k € | -31.1% | 20,7 k € | -19.3% | 25,6 k € | +72.6% | 14,8 k € | -23.7% | 19,4 k € | +115% | 9 k € | -15.1% | 10,7 k € |
| Debts | 41,1 k € | -6.7% | 44 k € | -26.9% | 60,2 k € | +14.4% | 52,6 k € | -7.5% | 56,9 k € | -9.1% | 62,6 k € | +12.7% | 55,6 k € | +19.8% | 46,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 3 ended
Active mandates
Birgit Vermeiren
ActiveEnded mandates
Birgit Vermeiren
EndedNathalia Verwimp
EndedBirgit Vermeiren
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Butterfly● Active | 0415.847.116 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/03/2026 | 19/03/2025 | 22/03/2024 | 17/03/2023 | 25/03/2022 | 19/03/2021 |
| General meeting | 13/03/2026 | 14/03/2025 | 08/03/2024 | 10/03/2023 | 11/03/2022 | 12/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
8 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 13/03/2026 | 18/03/2026 | Dutch | |
| Micro model | 30/09/2024 | 14/03/2025 | 19/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 08/03/2024 | 22/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 10/03/2023 | 17/03/2023 | Dutch | |
| Micro model | 30/09/2021 | 11/03/2022 | 25/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 12/03/2021 | 19/03/2021 | Dutch | |
| Micro model | 30/09/2019 | 13/03/2020 | 18/03/2020 | Dutch | |
| Micro model | 30/09/2018 | 08/03/2019 | 20/03/2019 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 3 ended
Active mandates
Birgit Vermeiren
ActiveEnded mandates
Birgit Vermeiren
EndedNathalia Verwimp
EndedBirgit Vermeiren
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/07/2026WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202528,6 k €↑
- 2024Annual accounts 2024-9,9 k €↓
- 2023Annual accounts 2023-1,3 k €↓
- 2022Annual accounts 20228,2 k €↓
- 2021Annual accounts 20218,5 k €↑
- 2020Annual accounts 2020-5,2 k €↓
- 2019Annual accounts 201927,1 k €↑
- 2018Annual accounts 2018-15,3 k €
- 18/12/2017IncorporationPrivate limited company