NORMAL SITUATION

DS CONSTRUCT

Financial year 2021 · closed on 31/12/2021
Net result
45,4 k €
+133.6% YoY
Gross margin
130,5 k €
+66.7% YoY
Equity
69,0 k €
+191.7% YoY
Workforce
1,4 ETP

Company — Normal situation.

What does DS CONSTRUCT do?

DS CONSTRUCT is a company registered in Belgium. It employs on average 1,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0686.790.583
Legal form
Private limited company
Contributed capital
1,00 €
Latest accounts
31/12/2021
Average workforce
1,4 ETP
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2021202020192018
Income statement
Gross margin130,5 k €78,3 k €10,2 k €4,4 k €
EBITDA69,2 k €32,0 k €9,5 k €3,4 k €
Operating result65,2 k €26,3 k €4,9 k €862,2 €
Net result45,4 k €19,4 k €3,8 k €417,1 €
Balance sheet
Equity69,0 k €23,7 k €4,2 k €418,1 €
Total assets513,2 k €374,7 k €140,5 k €17,1 k €
Cash75,7 k €46,7 k €58,4 k €1,3 k €
Debts243,2 k €351,1 k €135,3 k €16,7 k €
Other
Workforce1,4 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 3 ended

Active mandates

DSC MANAGEMENT

Director · since 08 juin 2020 · 0745.823.595

Represented by Michiel De Schutter

Active
Elements sports agency

Director · since 08 juin 2020 · 0561.890.514

Represented by Niels De Schutter

Active

Ended mandates

Michiel De Schutter

Director · since 19 décembre 2017 · until 08 juin 2020

Ended
Michiel De Schutter

Manager · since 19 décembre 2017 · until 08 juin 2020

Ended
Michiel De Schutter

Manager · since 19 décembre 2017

Ended
Annual accounts

Full financial information

2021202020192018
Type of accountAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201922/12/2017
Closing of the financial year31/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months13 months
Filing date02/06/202225/08/202115/09/202028/08/2019
General meeting27/05/202231/07/202121/08/202031/05/2019
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202127/05/202202/06/2022DutchPDF
Micro model31/12/202031/07/202125/08/2021DutchPDF
Micro model31/12/201921/08/202015/09/2020DutchPDF
Micro model31/12/201831/05/201928/08/2019DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 3 ended

Active mandates

DSC MANAGEMENT

Director · since 08 juin 2020 · 0745.823.595

Represented by Michiel De Schutter

Active
Elements sports agency

Director · since 08 juin 2020 · 0561.890.514

Represented by Niels De Schutter

Active

Ended mandates

Michiel De Schutter

Director · since 19 décembre 2017 · until 08 juin 2020

Ended
Michiel De Schutter

Manager · since 19 décembre 2017 · until 08 juin 2020

Ended
Michiel De Schutter

Manager · since 19 décembre 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202145,4 k €
  2. 2020
    Annual accounts 202019,4 k €
  3. 2019
    Annual accounts 20193,8 k €
  4. 2018
    Annual accounts 2018417,1 €