ACTIVE

MADY & CO

Financial year 2025 · closed on 31/12/2025
Net result
195,1 k €
+59.8% YoY
Gross margin
441 k €
+53.3% YoY
Equity
243,6 k €
-34.8% YoY
Workforce
3,3 ETP

What does MADY & CO do?

MADY & CO is a Private limited company incorporated in 2017. Its registered office is in Anderlecht. It employs on average 3,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0686.791.474
Incorporation
22/12/2017
Legal form
Private limited company
Registered office
Chaussée de Mons 814A box 5D
1070 Anderlecht · BruxellesSee on map
Contributed capital
148 640,00 €
Latest accounts
31/12/2025
Average workforce
3,3 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin441 k €287,8 k €246,7 k €247,3 k €188,1 k €197,5 k €140,9 k €140,1 k €
EBITDA249 k €156,5 k €97,8 k €91 k €69,4 k €121,6 k €99,8 k €98,4 k €
Operating result248,4 k €155,8 k €89,1 k €58,3 k €33,6 k €88,5 k €75,4 k €80,2 k €
Net result195,1 k €122 k €74,9 k €54,6 k €35,1 k €83 k €71,3 k €62,5 k €
Balance sheet
Equity243,6 k €373,5 k €451,5 k €429,1 k €401,3 k €373 k €286,8 k €202,5 k €
Total assets618,5 k €616,9 k €600,2 k €448,1 k €453,8 k €551,1 k €528,9 k €530,8 k €
Cash344,2 k €327,9 k €339,6 k €25,9 k €108,5 k €47,3 k €2,5 k €135,6 k €
Debts374,9 k €243,3 k €148,7 k €19 k €52,5 k €178,1 k €242,1 k €328,2 k €
Other
Workforce3,3 ETP0,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

ILIAS EL HAOUARI

Director

Active

Ended mandates

ILIAS EL HAOUARI

Director · since 21 décembre 2017

Ended
KARIM EL HAOUARI

Director · since 21 décembre 2017 · until 31 mars 2019

Ended
ILIAS EL HAOUARI

Manager

Ended
KARIM EL HAOUARI

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
ABMBankrupt
0839.759.187
ABRAHAM CLEANActive
0479.561.565
ABS TRANSBankrupt
0535.938.361
0836.900.756
0743.902.896
ALPHA PLUSActive
1000.904.891
ARASBankrupt
0808.607.440
0825.867.106
0889.666.875
BMT SOLUTIONSActive
0523.901.849
CDT ConstructActive
0844.830.606
DECLIC MOVERSActive
0544.340.244
DREJActive
0541.542.783
ETPABankrupt
0787.448.869
ETS DAOUDActive
0445.996.201
FEDECORActive
0463.381.074
FIVACOActive
0461.379.312
GOMES & SALGADOActive
0897.184.672
ITALGRANITActive
0543.838.319
LE PEINTREActive
0876.027.190
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202626/06/202527/06/202408/06/202330/06/202224/06/2021
General meeting05/06/202606/06/202507/06/202402/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202610/06/2026DutchPDF
Micro model31/12/202406/06/202526/06/2025DutchPDF
Micro model31/12/202307/06/202427/06/2024DutchPDF
Micro model31/12/202202/06/202308/06/2023DutchPDF
Micro model31/12/202103/06/202230/06/2022DutchPDF
Micro model31/12/202004/06/202124/06/2021DutchPDF
Micro model31/12/201905/06/202011/06/2020DutchPDF
Abridged model31/12/201807/06/201913/06/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

ILIAS EL HAOUARI

Director

Active

Ended mandates

ILIAS EL HAOUARI

Director · since 21 décembre 2017

Ended
KARIM EL HAOUARI

Director · since 21 décembre 2017 · until 31 mars 2019

Ended
ILIAS EL HAOUARI

Manager

Ended
KARIM EL HAOUARI

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/04/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other28/12/2017
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025195,1 k €
  2. 2024
    Annual accounts 2024122 k €
  3. 2023
    Annual accounts 202374,9 k €
  4. 2022
    Annual accounts 202254,6 k €
  5. 2021
    Annual accounts 202135,1 k €
  6. 2020
    Annual accounts 202083 k €
  7. 2019
    Annual accounts 201971,3 k €
  8. 2018
    Annual accounts 201862,5 k €
  9. 22/12/2017
    IncorporationPrivate limited company