ACTIVE

DRO-Concept

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
22 k €
+121.2% YoY
Gross margin
70,2 k €
+210.0% YoY
Equity
67,9 k €
+8.1% YoY

What does DRO-Concept do?

DRO-Concept is a Private limited company incorporated in 2018. Its main activity is: Computer programming activities. Its registered office is in Orp-Jauche.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0687.769.194
Incorporation
10/01/2018
Legal form
Private limited company
Registered office
Rue de l'Eglise(E) 49
1350 Orp-Jauche · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores+6
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Gross margin70,2 k €22,6 k €24,1 k €11,3 k €33,6 k €9,4 k €18,9 k €
EBITDA68 k €20,5 k €19,5 k €8,3 k €30,5 k €6,3 k €15,8 k €
Operating result63,4 k €16,9 k €16,5 k €6,5 k €29 k €5,5 k €12,9 k €
Net result22 k €10 k €9,3 k €1,9 k €21 k €6,5 k €8,8 k €
Balance sheet
Equity67,9 k €62,8 k €53,7 k €44,4 k €42,5 k €21,5 k €15 k €
Total assets95 k €68 k €61,3 k €50,7 k €53,4 k €36,7 k €32,9 k €
Cash63,3 k €43 k €17,9 k €17,9 k €12 k €11,3 k €14,1 k €
Debts27,1 k €5,2 k €7,7 k €6,3 k €10,9 k €15,2 k €17,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Laure MORTIER

Director · since 14 janvier 2025

Active
DIMITRI ROLIN

Director

Active

Ended mandates

Dimitri ROLIN

Director · since 10 janvier 2018

Ended
Dimitri ROLIN

Manager · since 10 janvier 2018

Ended
Dimitri ROLIN

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
ADMORO● Active
0800.301.765
MAD Properties● Active
1037.246.833
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/11/202530/11/202422/11/202311/01/202323/11/202120/11/2020
General meeting05/11/202506/11/202401/11/202302/11/202203/11/202104/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202505/11/202506/11/2025FrenchPDF
Micro model30/06/202406/11/202430/11/2024FrenchPDF
Micro model30/06/202301/11/202322/11/2023FrenchPDF
Micro model30/06/202202/11/202211/01/2023FrenchPDF
Micro model30/06/202103/11/202123/11/2021FrenchPDF
Micro model30/06/202004/11/202020/11/2020FrenchPDF
Micro model30/06/201906/11/201919/12/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Laure MORTIER

Director · since 14 janvier 2025

Active
DIMITRI ROLIN

Director

Active

Ended mandates

Dimitri ROLIN

Director · since 10 janvier 2018

Ended
Dimitri ROLIN

Manager · since 10 janvier 2018

Ended
Dimitri ROLIN

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/02/2025
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/10/2020
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other12/01/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522 k €↑
  2. 2024
    Annual accounts 202410 k €↑
  3. 2023
    Annual accounts 20239,3 k €↑
  4. 2022
    Annual accounts 20221,9 k €↓
  5. 2021
    Annual accounts 202121 k €↑
  6. 2020
    Annual accounts 20206,5 k €↓
  7. 2019
    Annual accounts 20198,8 k €
  8. 10/01/2018
    IncorporationPrivate limited company