ACTIVE

ELAMRUMI

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
97,3 k €
-14.3% YoY
Revenue
418,9 k €
-15.8% YoY
Equity
829 k €
+13.3% YoY
Workforce
0,0 ETP

What does ELAMRUMI do?

ELAMRUMI is a Private company with limited liability incorporated in 2018. Its main activity is: Specialist medical practice activities. Its registered office is in Brasschaat.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0687.771.966
Incorporation
10/01/2018
Legal form
Private company with limited liability
Registered office
Max Hermanlei 174
2930 Brasschaat · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Activities (NACE)
86220Specialist medical practice activities· main86220Specialist medical practice activities
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20242023202220212020201920182017
Income statement
Revenue418,9 k €497,7 k €––––476,9 k €–
EBITDA78,4 k €126,8 k €154,9 k €-188,9 k €287,1 k €179,7 k €181,7 k €–
Operating result35,7 k €79 k €104,6 k €-243,3 k €224,8 k €119,5 k €119 k €–
Net result97,3 k €113,5 k €105,3 k €-208,1 k €166,1 k €63 k €104,8 k €–
Balance sheet
Equity829 k €731,7 k €618,2 k €512,9 k €721 k €554,9 k €491,9 k €403 k €
Total assets875,6 k €825,3 k €765,3 k €650,4 k €988,4 k €783,5 k €818,7 k €678,7 k €
Cash229 k €131,8 k €230,5 k €234,6 k €336,7 k €148,1 k €174,1 k €233,8 k €
Debts46,6 k €93,6 k €147,1 k €137,5 k €267,4 k €228,7 k €324,7 k €268 k €
Other
Workforce0,0 ETP0,0 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Guy Vermeiren

Associate · since 10 janvier 2018

Active

Ended mandates

G. Vermeiren

Director · since 27 décembre 2017

Ended
G. Vermeiren

Manager · since 27 décembre 2017

Ended
Guy Vermeiren

Associate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/10/202528/10/202412/10/202320/12/202228/09/202130/11/2020
General meeting30/09/202530/09/202430/09/202330/09/202231/08/202130/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/09/202520/10/2025DutchPDF
Abridged model31/12/202330/09/202428/10/2024DutchPDF
Abridged model31/12/202230/09/202312/10/2023DutchPDF
Abridged model31/12/202130/09/202220/12/2022DutchPDF
Abridged model31/12/202031/08/202128/09/2021DutchPDF
Abridged modelCorrection31/12/201930/10/202030/11/2020DutchPDF
Abridged model31/12/201930/10/202019/11/2020DutchPDF
Abridged model31/12/201827/02/202026/03/2020DutchPDF
Abridged model31/12/201730/06/201828/09/2018DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Guy Vermeiren

Associate · since 10 janvier 2018

Active

Ended mandates

G. Vermeiren

Director · since 27 décembre 2017

Ended
G. Vermeiren

Manager · since 27 décembre 2017

Ended
Guy Vermeiren

Associate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/07/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring26/09/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring13/03/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other12/01/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202497,3 k €↓
  2. 2023
    Annual accounts 2023113,5 k €↑
  3. 2022
    Annual accounts 2022105,3 k €↑
  4. 2021
    Annual accounts 2021-208,1 k €↓
  5. 2020
    Annual accounts 2020166,1 k €↑
  6. 2019
    Annual accounts 201963 k €↓
  7. 2018
    Annual accounts 2018104,8 k €
  8. 10/01/2018
    IncorporationPrivate company with limited liability
  9. 2017
    Annual accounts 2017