NORMAL SITUATION

INTYS DATA

Financial year 2023 · closed on 31/01/2023
Net result
212,4 k €
+72.5% YoY
Revenue
2,1 M €
+101.4% YoY
Equity
171 k €
-41.3% YoY
Workforce
22,1 ETP
+74.0% YoY

Company — Normal situation.

What does INTYS DATA do?

INTYS DATA is a company registered in Belgium. It employs on average 22,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0687.784.834
Legal form
Public limited company
Contributed capital
155 453,07 €
Latest accounts
31/01/2023
Average workforce
22,1 ETP
Joint committees (1)
  • 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20232021202020192018
Income statement
Revenue2,1 M €1 M €762,1 k €721,7 k €220,4 k €
EBITDA329,6 k €187,1 k €49,3 k €-11,9 k €-83,8 k €
Operating result329,3 k €186,6 k €48,9 k €-12,1 k €-83,8 k €
Net result212,4 k €123,1 k €40,7 k €-17,9 k €-84,5 k €
Balance sheet
Equity171 k €291,4 k €168,3 k €137,6 k €35,5 k €
Total assets945,1 k €543,9 k €326,6 k €244,6 k €119,2 k €
Cash721,3 k €391,1 k €225,5 k €157,6 k €35 k €
Debts774,1 k €252,5 k €158,3 k €107 k €82,6 k €
Other
Workforce22,1 ETP12,7 ETP12,0 ETP10,5 ETP2,1 ETP
Governance

Board of directors

Seen on filing of 31/01/2023 · 4 active · 9 ended

Active mandates

GRINTAA

Managing director · since 18 octobre 2019 · until 17 octobre 2025 · 0699.957.740

Represented by Jean-François HEERING

Active
Arnaud CHAUVIN

Director · since 01 août 2019

Active
Intys Invest

Director · since 01 août 2019 · 0730.822.843

Represented by Philippe METZ

Active
Katrien Kristien DE BOTH

Director · since 01 août 2019

Active

Ended mandates

GRINTAA

Director · since 18 octobre 2019 · until 17 octobre 2025 · 0699.957.740

Represented by Jean-François HEERING

Ended
Arnaud CHAUVIN

Director · since 01 août 2019 · until 31 juillet 2025

Ended
Intys Invest

Director · since 01 août 2019 · until 31 juillet 2025 · 0730.822.843

Represented by Michel Marie Gustave VAN HEMELE

Ended
Katrien Kristien DE BOTH

Director · since 01 août 2019 · until 31 juillet 2025

Ended
Annual accounts

Full financial information

20232021202020192018
Type of accountFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202201/01/202101/01/202001/01/201910/01/2018
Closing of the financial year31/01/202331/12/202131/12/202031/12/201931/12/2018
Length of the financial year13 months12 months12 months12 months12 months
Filing date15/06/202308/06/202204/06/202127/04/202008/08/2019
General meeting19/05/202320/05/202221/05/202127/03/202023/07/2019
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/01/202319/05/202315/06/2023FrenchPDF
Full model31/12/202120/05/202208/06/2022FrenchPDF
Full model31/12/202021/05/202104/06/2021FrenchPDF
Full model31/12/201927/03/202027/04/2020FrenchPDF
Full model31/12/201823/07/201908/08/2019FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2023 · 4 active · 9 ended

Active mandates

GRINTAA

Managing director · since 18 octobre 2019 · until 17 octobre 2025 · 0699.957.740

Represented by Jean-François HEERING

Active
Arnaud CHAUVIN

Director · since 01 août 2019

Active
Intys Invest

Director · since 01 août 2019 · 0730.822.843

Represented by Philippe METZ

Active
Katrien Kristien DE BOTH

Director · since 01 août 2019

Active

Ended mandates

GRINTAA

Director · since 18 octobre 2019 · until 17 octobre 2025 · 0699.957.740

Represented by Jean-François HEERING

Ended
Arnaud CHAUVIN

Director · since 01 août 2019 · until 31 juillet 2025

Ended
Intys Invest

Director · since 01 août 2019 · until 31 juillet 2025 · 0730.822.843

Represented by Michel Marie Gustave VAN HEMELE

Ended
Katrien Kristien DE BOTH

Director · since 01 août 2019 · until 31 juillet 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023212,4 k €
  2. 2021
    Annual accounts 2021123,1 k €
  3. 2020
    Annual accounts 202040,7 k €
  4. 2019
    Annual accounts 2019-17,9 k €
  5. 2018
    Annual accounts 2018-84,5 k €