NORMAL SITUATION

MOSAIC TV

Export PDF
Financial year 2023 · closed on 31/12/2023
Net result
3,6 k €
+149.1% YoY
Gross margin
8,1 k €
+239.9% YoY
Equity
22,3 k €
+256.2% YoY

Company — Normal situation.

Strike-off: 29 mai 2026

What does MOSAIC TV do?

MOSAIC TV is a Private limited company incorporated in 2018.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0688.722.665
Incorporation
22/01/2018
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2023202220212020
Income statement
Gross margin8,1 k €-5,8 k €4,4 k €3 k €
EBITDA5,9 k €-6,7 k €4,4 k €3 k €
Operating result5,6 k €-7,1 k €4,4 k €3 k €
Net result3,6 k €-7,3 k €4,4 k €3 k €
Balance sheet
Equity22,3 k €6,2 k €13,6 k €9,2 k €
Total assets89,9 k €32,1 k €14,5 k €10,3 k €
Cash1,5 k €7,8 k €–9,4 k €
Debts67,6 k €25,8 k €913,6 €1,1 k €
Annual accounts

Full financial information

2023202220212020
Type of accountMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months
Filing date12/09/202401/09/202330/09/202223/06/2022
General meeting01/05/202403/05/202304/05/202205/05/2021
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202301/05/202412/09/2024DutchPDF
Micro model31/12/202203/05/202301/09/2023DutchPDF
Micro model31/12/202104/05/202230/09/2022DutchPDF
Micro model31/12/202005/05/202123/06/2022FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/02/2025
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office03/07/2024
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
    PDF
  • Mandates27/06/2024
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/10/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/07/2022
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
    PDF
  • Registered office26/11/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Other24/01/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20233,6 k €↑
  2. 2022
    Annual accounts 2022-7,3 k €↓
  3. 2021
    Annual accounts 20214,4 k €↑
  4. 2020
    Annual accounts 20203 k €
  5. 22/01/2018
    IncorporationPrivate limited company