ACTIVE

BRUSSELS ADVANCE GROUP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-16,8 k €

-145.0% YoY

Gross margin

124,7 k €

-39.6% YoY

Equity

108,6 k €

-13.4% YoY

What does BRUSSELS ADVANCE GROUP do?

BRUSSELS ADVANCE GROUP is a Private limited company incorporated in 2018. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0688.917.754

Incorporation

26/01/2018

Legal form

Private limited company

Registered office

Chaussée d'Alsemberg 897
1180 Uccle · BruxellesSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

25401Manufacture of weapons and ammunition· main 25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy 43320Joinery installation 43320Joinery installation

Contacts

3 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 7 financial years

	2024		2023		2022		2021		2020		2019		2018
Income statement
Gross margin	124,7 k €	-39.6%	206,6 k €	+70.1%	121,4 k €	-12.1%	138,2 k €	+523%	22,2 k €	-68.9%	71,2 k €	+275%	19 k €
EBITDA	7,8 k €	-92.9%	109,3 k €	+379%	22,8 k €	-79.4%	110,8 k €	+1387%	7,4 k €	-88.9%	66,9 k €	+288%	17,3 k €
Operating result	-8,5 k €	-109%	93 k €	+1577%	5,5 k €	-94.7%	104,1 k €	+1366%	-8,2 k €	-115%	55,4 k €	+362%	12 k €
Net result	-16,8 k €	-145%	37,3 k €	+1443%	-2,8 k €	-103%	80,1 k €	+618%	-15,5 k €	-144%	35,5 k €	+393%	7,2 k €
Balance sheet
Equity	108,6 k €	-13.4%	125,4 k €	+42.4%	88,1 k €	-14.0%	102,3 k €	+95.7%	52,3 k €	-22.8%	67,7 k €	+110%	32,2 k €
Total assets	237 k €	-2.2%	242,3 k €	+28.2%	189 k €	+13.5%	166,5 k €	+86.8%	89,1 k €	-34.4%	136 k €	+139%	56,9 k €
Cash	37,5 k €	-26.2%	50,7 k €	+62.3%	31,3 k €	-36.9%	49,5 k €	+46.0%	33,9 k €	+61.8%	20,9 k €	+57.8%	13,3 k €
Debts	128,5 k €	+9.9%	116,9 k €	+15.8%	100,9 k €	+57.3%	64,2 k €	+74.0%	36,9 k €	-46.0%	68,2 k €	+176%	24,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Delta Group Invest

Mandate

Represented by Jamel Zaraoui

Active

Ended mandates

Jamel Zaraoui

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
27 MANAGEMENT● Active	1034.376.821
ACTION AFFIKRO pour le développement rural et le renforcement de la coopération Nord Sud● Active	1024.743.731
ADFive● Active	0766.340.580
AETERNUM● Active	0726.411.224
AFA● Active	0790.406.775
Afropathologies● Active	1020.171.764
AISBL Développement et inclusion Sociale● Active	1006.270.971
AKRON TRADING GROUP● Bankrupt	0751.698.332
AMAYA ACADEMY● Active	0764.522.821
AMISTON CHAUFFAGE● Active	0717.986.773
ANAYA DESIGN● Active	1020.674.481
AR2M SERVICES● Active	1010.375.457
ARHAS TECHNOLOGIES● Active	0762.793.053
AR LOGISTICS● Active	1033.936.757
AROBEL CHASSIS● Active	0636.883.885
ART4PEACE● Active	0800.304.042
ARTIBULLES● Active	0755.717.003
Art Media Projects● Active	0654.789.491
ART ON THE MOVE● Active	0462.844.309
ASBL Chui Laa● Active	1024.246.160

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	23/10/2024	29/08/2023	25/08/2022	24/09/2021	28/08/2020
General meeting	09/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

7 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	09/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	10/06/2024	23/10/2024	French	PDF
Micro model	31/12/2022	12/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	13/06/2022	25/08/2022	French	PDF
Micro model	31/12/2020	14/06/2021	24/09/2021	French	PDF
Micro model	31/12/2019	08/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	10/06/2019	29/08/2019	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Delta Group Invest

Mandate

Represented by Jamel Zaraoui

Active

Ended mandates

Jamel Zaraoui

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/10/2025
SIEGE SOCIAL
PDF
Mandates20/10/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates27/09/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office21/03/2023
SIEGE SOCIAL
PDF
Registered office06/08/2021
SIEGE SOCIAL
PDF
Mandates19/04/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Other30/01/2018
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-16,8 k €↓
2023
Annual accounts 202337,3 k €↑
2022
Annual accounts 2022-2,8 k €↓
2021
Annual accounts 202180,1 k €↑
2020
Annual accounts 2020-15,5 k €↓
2019
Annual accounts 201935,5 k €↑
2018
Annual accounts 20187,2 k €
26/01/2018
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUSSELS ADVANCE GROUP

Overview

What does BRUSSELS ADVANCE GROUP do?

Trend over 7 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline