ACTIVE

Total Solutions

Export PDF
Financial year 2023 · closed on 31/12/2023
Net result
27,4 k €
+124.0% YoY
Gross margin
74,3 k €
+328.8% YoY
Equity
-18,6 k €
+59.6% YoY

What does Total Solutions do?

Total Solutions is a Private limited company incorporated in 2018. Its main activity is: Other amusement and recreation activities. Its registered office is in Herentals.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0688.997.433
Incorporation
29/01/2018
Legal form
Private limited company
Registered office
Noordervaart(HRT) 25 box 105
2200 Herentals · FlandreSee on map
Contributed capital
92 000,00 €
Latest accounts
31/12/2023
Activities (NACE)
93299Other amusement and recreation activities· main93299Other amusement and recreation activities55100Hotels and similar accommodation55100Hotels and similar accommodation56101Restaurants and mobile food service activities56111Restaurants and mobile food service activities+2
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20232022202120202019
Income statement
Gross margin74,3 k €-32,5 k €89,4 k €120,5 k €538 k €
EBITDA72,2 k €-33 k €86,6 k €120,5 k €94,9 k €
Operating result29,1 k €-110,6 k €8,3 k €38,8 k €-46,9 k €
Net result27,4 k €-113,8 k €3,4 k €34,6 k €-62,1 k €
Balance sheet
Equity-18,6 k €-45,9 k €67,9 k €64,5 k €29,9 k €
Total assets389,7 k €244,2 k €330,3 k €382,6 k €478 k €
Cash34,6 €752 €9,5 k €–6 k €
Debts408,2 k €290,1 k €262,4 k €318,1 k €362,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active

Active mandates

Koen Van Hoydonck

Director

Active
At this address

Other companies at this address

CompanyCBE no.
BELGIAN SOLAR● Bankrupt
0826.915.991
Events & Logistics● Bankrupt
0677.705.544
Jack's Antwerpen● Active
0785.310.119
LED Visions● Active
0684.447.143
See Thru Visions● Active
0795.302.307
Wim Baekelandt● Active
0475.826.273
Annual accounts

Full financial information

20232022202120202019
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202029/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months24 months
Filing date31/08/202422/08/202304/08/202222/11/202108/02/2021
General meeting27/08/202415/04/202303/06/202204/06/202110/06/2020
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202327/08/202431/08/2024DutchPDF
Micro model31/12/202215/04/202322/08/2023DutchPDF
Micro model31/12/202103/06/202204/08/2022DutchPDF
Micro model31/12/202004/06/202122/11/2021DutchPDF
Micro model31/12/201910/06/202008/02/2021DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active

Active mandates

Koen Van Hoydonck

Director

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office27/05/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates22/08/2023
    WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/10/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates28/12/2018
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/01/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202327,4 k €↑
  2. 2023
    Name changeTotal Solutions
  3. 2022
    Annual accounts 2022-113,8 k €↓
  4. 2021
    Annual accounts 20213,4 k €↓
  5. 2020
    Annual accounts 202034,6 k €↑
  6. 2019
    Annual accounts 2019-62,1 k €
  7. 2019
    Name changeCapzand
  8. 29/01/2018
    IncorporationPrivate limited company