ACTIVE

D-AIM SàRL

Financial year 2021 · closed on 31/12/2021
Net result
95,5 k €
+296.3% YoY
Gross margin
102,8 k €
+2.6% YoY
Equity
-124,1 k €
+43.5% YoY

What does D-AIM SàRL do?

D-AIM SàRL is a Foreign company incorporated in 2017. Its registered office is in MALAKOFF.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0689.552.115
Incorporation
22/12/2017
Legal form
Foreign company
Registered office
Avenue Pierre Brossolette 158-162
92240 MALAKOFF · Flandre
Latest accounts
31/12/2021
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2021202020192018
Income statement
Gross margin102,8 k €100,2 k €70,3 k €15 k €
EBITDA98,7 k €-45 k €-60,8 k €-103 k €
Operating result98,7 k €-45 k €-60,8 k €-105 k €
Net result95,5 k €-48,6 k €-63,8 k €-107,1 k €
Balance sheet
Equity-124,1 k €-219,6 k €-171 k €-107,1 k €
Total assets21,7 k €17,8 k €37,2 k €44,1 k €
Cash11 k €7,4 k €4,3 k €43,8 k €
Debts137,2 k €227,4 k €194 k €151,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 2 ended

Active mandates

GREGORY CHAPERON

Représentant Légal · since 30 juin 2022

Active
MIREILLE MESSINE

Représentant Légal · since 30 juin 2022

Active
Stephane AMARSY

Représentant Légal · until 30 juin 2022

Active

Ended mandates

Marilyn Courtois Perin

Mandate

Ended
Marilyn Courtois Perin

Director

Ended
Annual accounts

Full financial information

2021202020192018
Type of accountMicro modelMicro modelFull modelFull model
Start of the financial year01/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months
Filing date18/11/202215/09/202108/09/202021/08/2019
General meeting24/06/202225/06/202105/03/202001/01/9999
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202124/06/202218/11/2022FrenchPDF
Full model31/12/202124/06/202226/09/2022FrenchPDF
Micro model31/12/202025/06/202115/09/2021FrenchPDF
Consolidated accounts31/12/202010/03/202115/09/2021FrenchPDF
Micro model31/12/201926/06/202002/09/2020FrenchPDF
Full model31/12/201905/03/202008/09/2020FrenchPDF
Micro model31/12/201828/06/201920/08/2019FrenchPDF
Full model31/12/201801/01/999921/08/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 2 ended

Active mandates

GREGORY CHAPERON

Représentant Légal · since 30 juin 2022

Active
MIREILLE MESSINE

Représentant Légal · since 30 juin 2022

Active
Stephane AMARSY

Représentant Légal · until 30 juin 2022

Active

Ended mandates

Marilyn Courtois Perin

Mandate

Ended
Marilyn Courtois Perin

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Court decision03/11/2022
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Mandates17/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/11/2021
    ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/06/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Other09/02/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202195,5 k €
  2. 2021
    Name changeD-AIM
  3. 2020
    Annual accounts 2020-48,6 k €
  4. 2019
    Annual accounts 2019-63,8 k €
  5. 2019
    Name changeD-AIM SàRL
  6. 2018
    Annual accounts 2018-107,1 k €
  7. 2018
    Name changeINBOX SàRL
  8. 22/12/2017
    IncorporationForeign company