ACTIVE

SAGEM

Export PDF
Financial year 2025 · closed on 28/02/2025
Net result
207,7 k €
+50.9% YoY
Gross margin
703,9 k €
+13.4% YoY
Equity
415,9 k €
+74.8% YoY
Workforce
4,3 ETP

What does SAGEM do?

SAGEM is a Private limited company incorporated in 2018. Its main activity is: Installation of industrial machinery and equipment. Its registered office is in Asse. It employs on average 4,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0689.637.534
Incorporation
31/01/2018
Legal form
Private limited company
Registered office
Poverstraat 112
1731 Asse · FlandreSee on map
Latest accounts
28/02/2025
Average workforce
4,3 ETP
Activities (NACE)
33200Installation of industrial machinery and equipment· main33200Installation of industrial machinery and equipment43222Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation46742Wholesale of hardware, plumbing and heating equipment and supplies46842Wholesale trade, except of motor vehicles and motorcycles
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420222021202020192018
Income statement
Gross margin703,9 k €620,6 k €388,9 k €125,3 k €49,5 k €5,1 k €533,2 €
EBITDA324,5 k €227,8 k €119,4 k €30,3 k €5 k €3,3 k €135,7 €
Operating result307,4 k €207,1 k €113,5 k €26,2 k €926,7 €188,2 €135,7 €
Net result207,7 k €137,7 k €72,4 k €15,4 k €1,1 k €438,3 €135,7 €
Balance sheet
Equity415,9 k €238 k €100,3 k €28 k €12,5 k €11,5 k €11 k €
Total assets945,9 k €602,6 k €450,5 k €159,7 k €113,9 k €81,4 k €11 k €
Cash234,2 k €312,6 k €118,6 k €35,4 k €2,1 k €41,2 k €996,5 €
Debts408,8 k €234,1 k €291,8 k €131,7 k €101,3 k €70 k €–
Other
Workforce4,3 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 28/02/2025 · 2 active

Active mandates

Gilles Heinemann

Manager · since 19 janvier 2018

Active
Thierry Heinemann

Manager · since 19 janvier 2018

Active
Annual accounts

Full financial information

202520242022202120202019
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/03/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year28/02/202529/02/202431/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months14 months12 months12 months12 months12 months
Filing date30/09/202501/10/202422/08/202331/08/202231/08/202103/07/2020
General meeting30/08/202531/08/202431/07/202331/07/202220/08/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model28/02/202530/08/202530/09/2025DutchPDF
Micro model29/02/202431/08/202401/10/2024DutchPDF
Micro model31/12/202231/07/202322/08/2023DutchPDF
Micro model31/12/202131/07/202231/08/2022DutchPDF
Micro model31/12/202020/08/202131/08/2021DutchPDF
Micro model31/12/201926/06/202003/07/2020DutchPDF
Micro model31/12/201828/06/201926/07/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/02/2025 · 2 active

Active mandates

Gilles Heinemann

Manager · since 19 janvier 2018

Active
Thierry Heinemann

Manager · since 19 janvier 2018

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office23/09/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office09/07/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other02/02/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025207,7 k €↑
  2. 2024
    Annual accounts 2024137,7 k €↑
  3. 2022
    Annual accounts 202272,4 k €↑
  4. 2021
    Annual accounts 202115,4 k €↑
  5. 2020
    Annual accounts 20201,1 k €↑
  6. 2019
    Annual accounts 2019438,3 €↑
  7. 2018
    Annual accounts 2018135,7 €
  8. 31/01/2018
    IncorporationPrivate limited company