NORMAL SITUATION

Simulation Architects

Export PDF
Financial year 2022 · closed on 31/12/2022
Net result
33,4 k €
+67.4% YoY
Gross margin
39 k €
+3.7% YoY
Equity
46,3 k €
+257.7% YoY

Company — Normal situation.

What does Simulation Architects do?

Simulation Architects is a company registered in Belgium.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0689.887.853
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2022202120192018
Income statement
Gross margin39 k €37,6 k €33,8 k €-1,2 k €
EBITDA39 k €20,4 k €32,9 k €-1,7 k €
Operating result39 k €20,4 k €31,4 k €-3,2 k €
Net result33,4 k €19,9 k €25,3 k €-3,3 k €
Balance sheet
Equity46,3 k €12,9 k €40,6 k €15,3 k €
Total assets53,7 k €27,8 k €53,6 k €17 k €
Cash50 k €15,9 k €30,4 k €12,1 k €
Debts7,4 k €14,8 k €13 k €1,7 k €
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Ziegfried Vermaak

Director

Active

Ended mandates

Dietloff (Ziegfried) Vermaak

Director · since 07 février 2018

Ended
Dietloff (Ziegfried) Vermaak

Director

Ended
Dietloff (Ziegfried) Vermaak

Manager

Ended
Annual accounts

Full financial information

20222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201907/02/2018
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months11 months
Filing date11/05/202307/06/202211/06/202104/06/202004/06/2019
General meeting05/05/202306/06/202207/06/202101/06/202003/06/2019
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202205/05/202311/05/2023DutchPDF
Micro model31/12/202106/06/202207/06/2022DutchPDF
Micro model31/12/202007/06/202111/06/2021DutchPDF
Micro model31/12/201901/06/202004/06/2020DutchPDF
Micro model31/12/201803/06/201904/06/2019DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Ziegfried Vermaak

Director

Active

Ended mandates

Dietloff (Ziegfried) Vermaak

Director · since 07 février 2018

Ended
Dietloff (Ziegfried) Vermaak

Director

Ended
Dietloff (Ziegfried) Vermaak

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202233,4 k €↑
  2. 2021
    Annual accounts 202119,9 k €↓
  3. 2019
    Annual accounts 201925,3 k €↑
  4. 2018
    Annual accounts 2018-3,3 k €