ACTIVE

ABC-DEV

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
91,2 k €
-8.0% YoY
Gross margin
127,6 k €
-7.9% YoY
Equity
18,6 k €
0.0% YoY

What does ABC-DEV do?

ABC-DEV is a Private limited company incorporated in 2018. Its main activity is: Computer programming activities. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0690.904.670
Incorporation
23/02/2018
Legal form
Private limited company
Registered office
Chaussée de Tervuren 118
1410 Waterloo · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities62020Computer consultancy activities62030Computer facilities management activities62090Other information technology and computer service activities62200Computer programming, consultancy and related activities+1
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin127,6 k €138,6 k €139,6 k €112,7 k €109,6 k €90,1 k €39,5 k €-1,6 k €
EBITDA127,2 k €137,9 k €139,3 k €112,3 k €108,7 k €90,1 k €37,4 k €-1,6 k €
Operating result122,7 k €133,4 k €137,9 k €111,3 k €108,3 k €88,8 k €36,1 k €-2,7 k €
Net result91,2 k €99,1 k €102,4 k €82,5 k €85,3 k €70,3 k €28,9 k €-2,8 k €
Balance sheet
Equity18,6 k €18,6 k €18,6 k €18,6 k €12,4 k €108,1 k €38,5 k €9,6 k €
Total assets43,3 k €127,1 k €129,3 k €125,6 k €204,1 k €126,0 k €41,5 k €9,7 k €
Cash2,8 k €80,4 k €91,6 k €91,4 k €174,6 k €98,2 k €20,6 k €5,7 k €
Debts24,7 k €108,5 k €110,7 k €107,0 k €191,7 k €17,9 k €3,0 k €110,4 €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sébastien Henrotin

Director · since 23 février 2018

Active

Ended mandates

Sebastien Nicolas Henrotin

Director · since 23 février 2018

Ended
Sebastien Nicolas Henrotin

Manager · since 23 février 2018

Ended
At this address

Other companies at this address

CompanyCBE no.
BEVIK● Liquidation
0440.936.363
D.N.C.M.● Liquidation
0438.574.315
OHANA Children● Active
0760.440.408
P3M2● Active
0564.794.772
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202602/07/202504/06/202430/06/202330/06/202226/07/2021
General meeting28/05/202606/02/202530/05/202425/05/202326/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/05/202624/06/2026FrenchPDF
Micro model31/12/202406/02/202502/07/2025FrenchPDF
Micro model31/12/202330/05/202404/06/2024FrenchPDF
Micro model31/12/202225/05/202330/06/2023FrenchPDF
Micro model31/12/202126/05/202230/06/2022FrenchPDF
Micro model31/12/202027/05/202126/07/2021FrenchPDF
Micro model31/12/201928/05/202024/06/2020FrenchPDF
Micro model31/12/201831/05/201903/07/2019FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Sébastien Henrotin

Director · since 23 février 2018

Active

Ended mandates

Sebastien Nicolas Henrotin

Director · since 23 février 2018

Ended
Sebastien Nicolas Henrotin

Manager · since 23 février 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office02/09/2025
    SIEGE SOCIAL
    PDF
  • Mandates07/04/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other27/02/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202591,2 k €↓
  2. 2024
    Annual accounts 202499,1 k €↓
  3. 2023
    Annual accounts 2023102,4 k €↑
  4. 2022
    Annual accounts 202282,5 k €↓
  5. 2021
    Annual accounts 202185,3 k €↑
  6. 2020
    Annual accounts 202070,3 k €↑
  7. 2019
    Annual accounts 201928,9 k €↑
  8. 2018
    Annual accounts 2018-2,8 k €
  9. 23/02/2018
    IncorporationPrivate limited company