ACTIVE

AUXILIUM GROUP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

149,6 k €

-6.6% YoY

Gross margin

288,6 k €

+5.9% YoY

Equity

1,8 M €

+8.8% YoY

Workforce

2,7 ETP

+42.1% YoY

What does AUXILIUM GROUP do?

AUXILIUM GROUP is a Public limited company incorporated in 2018. Its main activity is: Activities of holding companies. Its registered office is in Braine-l'Alleud. It employs on average 2,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0691.872.789

Incorporation

09/03/2018

Legal form

Public limited company

Registered office

Boulevard de France 9
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

500 000,00 €

Latest accounts

31/12/2025

Average workforce

2,7 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2025		2024		2023		2022		2021		2020		2019		2018
Income statement
Gross margin	288,6 k €	+5.9%	272,6 k €	-7.4%	294,5 k €	+28.1%	230 k €	+59.4%	144,3 k €	+110%	68,6 k €	+39.3%	49,2 k €	+449%	9 k €
EBITDA	114,5 k €	-12.0%	130 k €	-30.2%	186,3 k €	+17.5%	158,6 k €	+51.2%	104,9 k €	+204%	34,5 k €	+99.4%	17,3 k €	+2089%	789 €
Operating result	113,6 k €	-12.0%	129,2 k €	-30.7%	186,3 k €	+17.5%	158,6 k €	+51.2%	104,9 k €	+204%	34,5 k €	+99.4%	17,3 k €	+1042%	-1,8 k €
Net result	149,6 k €	-6.6%	160,2 k €	-20.7%	201,9 k €	+12.0%	180,2 k €	+32.4%	136,2 k €	-4.9%	143,2 k €	-17.6%	173,7 k €	-11.3%	195,8 k €
Balance sheet
Equity	1,8 M €	+8.8%	1,7 M €	+10.5%	1,5 M €	+15.2%	1,3 M €	+15.7%	1,1 M €	+13.4%	1 M €	+57.1%	644,6 k €	+36.9%	470,8 k €
Total assets	2,3 M €	-0.0%	2,3 M €	+0.8%	2,3 M €	+3.5%	2,2 M €	+1.2%	2,2 M €	+7.2%	2 M €	+14.2%	1,8 M €	-1.2%	1,8 M €
Cash	29,4 k €	+12.1%	26,3 k €	-78.8%	123,9 k €	+162%	47,3 k €	-25.5%	63,5 k €	+212%	20,4 k €	-84.2%	129,1 k €	+72.5%	74,8 k €
Debts	443,6 k €	-25.3%	593,7 k €	-19.3%	735,8 k €	-14.6%	861,1 k €	-15.3%	1 M €	+0.9%	1 M €	-10.4%	1,1 M €	-14.8%	1,3 M €
Other
Workforce	2,7 ETP	+42.1%	1,9 ETP	+18.7%	1,6 ETP	0.0%	1,6 ETP	+167%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	+200%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 4 ended

Active mandates

Antonio TRAPANOTTO

Director · since 08 mars 2018

Active

Eddy WARGE

Managing director · since 08 mars 2018

Active

Emmanuel DELHAYE DE MAULDE

Director · since 08 mars 2018

Active

Gaetano ARCADIPANE

Director · since 08 mars 2018

Active

Raphaêl SPINA

Managing director · since 08 mars 2018

Active

Thierry BROGNIER

Managing director · since 08 mars 2018

Active

Ended mandates

RAFAEL SPINA

Managing director · since 08 mars 2018

Ended

Thierry BROGNIEZ

Managing director · since 08 mars 2018

Ended

Antonio TRAPANOTTO

Director

Ended

Emmanuel DELHAYE DE MAULDE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ABL TRADING● Active	1017.220.984
ABService International● Active	0727.578.192
ACS IMMOBILIERE● Liquidation	0643.609.648
Adco Home● Active	1015.114.304
ALSY BELGIUM● Active	0776.913.679
Alsy Consulting● Active	1030.866.609
AQUA-FLO● Active	0668.793.224
ARTISAN WINE EXPORTS● Active	0628.960.866
AXONE PHARMA● Active	0830.551.216
AZ TAXI PROXI● Active	0747.739.346
BELGA TOITURE● Active	0838.031.302
BLUX DISTRIBUTION● Active	1040.946.986
BONFITTO NEWCO● Active	0838.049.316
BOX ITTRE● Active	1032.497.791
CASA A++● Active	1016.026.795
Céline SAEZ ALVAREZ● Active	1024.885.766
Conva Tec Belgium● Active	0881.716.241
DCM SYSTEMATIC SERVICES● Active	0800.997.987
DIESELMOT● Active	0452.104.132
DIPLOMACY AND GLOBAL RISK● Active	0870.535.804

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/07/2025	26/07/2024	31/07/2023	30/08/2022	30/08/2021
General meeting	25/06/2026	26/06/2025	21/06/2024	01/06/2023	17/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

8 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	26/07/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	03/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	24/06/2020	30/09/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	31/07/2019	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 4 ended

Active mandates

Antonio TRAPANOTTO

Director · since 08 mars 2018

Active

Eddy WARGE

Managing director · since 08 mars 2018

Active

Emmanuel DELHAYE DE MAULDE

Director · since 08 mars 2018

Active

Gaetano ARCADIPANE

Director · since 08 mars 2018

Active

Raphaêl SPINA

Managing director · since 08 mars 2018

Active

Thierry BROGNIER

Managing director · since 08 mars 2018

Active

Ended mandates

RAFAEL SPINA

Managing director · since 08 mars 2018

Ended

Thierry BROGNIEZ

Managing director · since 08 mars 2018

Ended

Antonio TRAPANOTTO

Director

Ended

Emmanuel DELHAYE DE MAULDE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/10/2021
SIEGE SOCIAL
PDF
Mandates05/03/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other13/03/2018
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025149,6 k €↓
2024
Annual accounts 2024160,2 k €↓
2023
Annual accounts 2023201,9 k €↑
2022
Annual accounts 2022180,2 k €↑
2021
Annual accounts 2021136,2 k €↓
2020
Annual accounts 2020143,2 k €↓
2019
Annual accounts 2019173,7 k €↓
2018
Annual accounts 2018195,8 k €
09/03/2018
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUXILIUM GROUP

Overview

What does AUXILIUM GROUP do?

Trend over 8 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline